company

ERFA REVISJON FOLLO AS

1415 OPPEGÅRD

Finances

Share Ownership

Return on Equity

110,62 %

Current Ratio

1,74

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 154 000	3 074 000	2 986 000	2 981 000
Net Income	698 000	751 000	572 000	654 000
Total Assets	1 466 000	1 556 000	1 324 000	1 400 000
Total Equity	631 000	428 000	406 000	84 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 154 000	3 074 000	2 986 000	2 981 000
Expenditure	2 257 000	2 110 000	2 252 000	2 143 000
Operating Profit	897 000	963 000	734 000	837 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	1 000
Earnings Before Tax	896 000	963 000	734 000	838 000
Tax	197 000	212 000	162 000	184 000
Net Income	698 000	751 000	572 000	654 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	21 000	33 000	64 000
Total Current Assets	1 454 000	1 535 000	1 291 000	1 336 000
Total Assets	1 466 000	1 556 000	1 324 000	1 400 000
Total Retained Equity	606 000	357 000	336 000	13 000
Total Equity	631 000	428 000	406 000	84 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	835 000	1 128 000	917 000	1 316 000
Total Equity and Debt	1 466 000	1 556 000	1 324 000	1 400 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 154 000	3 074 000	2 986 000	2 981 000
Other Income	0	0	0	0
Revenue	3 154 000	3 074 000	2 986 000	2 981 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 784 000	1 658 000	1 794 000	1 713 000
Depreciation	9 000	36 000	30 000	30 000
Impairment	0	0	0	0
Expenditure	2 257 000	2 110 000	2 252 000	2 143 000
Operating Profit	897 000	963 000	734 000	837 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	1 000
Dividends	100 000	400 000	250 000	650 000
Net Income	698 000	751 000	572 000	654 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	3 000	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	21 000	30 000	60 000
Total Tangible Assets	12 000	21 000	30 000	60 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 000	21 000	33 000	64 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 240 000	1 440 000	1 021 000	1 230 000
Total Current Assets	1 454 000	1 535 000	1 291 000	1 336 000
Total Assets	1 466 000	1 556 000	1 324 000	1 400 000
Total Equity	631 000	428 000	406 000	84 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	321 000	346 000	336 000	320 000
Dividends	100 000	400 000	250 000	650 000
Other Current Debt	216 000	174 000	171 000	163 000
Total Current Debt	835 000	1 128 000	917 000	1 316 000
Total Equity and Debt	1 466 000	1 556 000	1 324 000	1 400 000

Financial indicators	2022	2021	2020	2019
Return on Equity	110,62 %	175,47 %	140,89 %	778,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,44 %	31,33 %	24,58 %	28,08 %
Current Ratio	1,74	1,36	1,41	1,02
Quick Ratio	1,74	1,36	1,41	1,02
Equity Ratio	0,43	0,28	0,31	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English