EMR HOLDING AS

3320 VESTFOSSEN

Finances

Return on Equity

274,97 %

Current Ratio

0,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 076 000	446 000	1 101 000	410 000
Total Assets	1 607 000	1 074 000	1 147 000	1 083 000
Total Equity	755 000	420 000	604 000	633 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	3 000	1 000	27 000	32 000
Operating Profit	−3 000	−1 000	−27 000	−32 000
Financial Income	2 130 000	450 000	1 130 000	450 000
Financial Costs	51 000	0	0	8 000
Financial Balance	2 079 000	450 000	1 130 000	442 000
Earnings Before Tax	2 076 000	449 000	1 103 000	410 000
Tax	0	3 000	1 000	0
Net Income	2 076 000	446 000	1 101 000	410 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 100 000	1 070 000	1 070 000	1 045 000
Total Current Assets	507 000	4 000	77 000	38 000
Total Assets	1 607 000	1 074 000	1 147 000	1 083 000
Total Retained Equity	733 000	398 000	582 000	611 000
Total Equity	755 000	420 000	604 000	633 000
Total Long-Term Debt	2 000	22 000	92 000	0
Total Current Debt	850 000	633 000	451 000	450 000
Total Equity and Debt	1 607 000	1 074 000	1 147 000	1 083 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	1 000	27 000	32 000
Operating Profit	−3 000	−1 000	−27 000	−32 000
Financial Income	2 130 000	450 000	1 130 000	450 000
Financial Costs	51 000	0	0	8 000
Financial Balance	2 079 000	450 000	1 130 000	442 000
Dividends	1 740 000	630 000	1 130 000	450 000
Net Income	2 076 000	446 000	1 101 000	410 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 100 000	1 070 000	1 070 000	1 045 000
Total Fixed Assets	1 100 000	1 070 000	1 070 000	1 045 000
Stock	0	0	0	0
Total Investments	449 000	0	0	0
Cash, Bank	59 000	4 000	77 000	30 000
Total Current Assets	507 000	4 000	77 000	38 000
Total Assets	1 607 000	1 074 000	1 147 000	1 083 000
Total Equity	755 000	420 000	604 000	633 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	22 000	92 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 740 000	630 000	1 130 000	450 000
Other Current Debt	0	0	0	0
Total Current Debt	850 000	633 000	451 000	450 000
Total Equity and Debt	1 607 000	1 074 000	1 147 000	1 083 000

Financial indicators	2022	2021	2020	2019
Return on Equity	274,97 %	106,19 %	182,28 %	64,77 %
Debt-to-Equity Ratio	0	0,05	0,15	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,6	0,01	0,17	0,08
Quick Ratio	0,6	0,01	0,17	0,08
Equity Ratio	0,47	0,39	0,53	0,58
Gross Profit Margin	-	-	-	-