ANDERS JOHNSEN INVEST AS

1430 ÅS

Finances

Return on Equity

−2,8 %

Current Ratio

Debt-to-Equity Ratio

2,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−15 000	−56 000	−41 000	−41 000
Total Assets	2 507 000	2 377 000	2 332 000	2 076 000
Total Equity	536 000	551 000	607 000	648 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	16 000	14 000	14 000
Operating Profit	−15 000	−16 000	−14 000	−14 000
Financial Income	0	0	0	0
Financial Costs	0	41 000	27 000	27 000
Financial Balance	0	−41 000	−27 000	−27 000
Earnings Before Tax	−15 000	−56 000	−41 000	−41 000
Tax	0	0	0	0
Net Income	−15 000	−56 000	−41 000	−41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 507 000	2 377 000	2 331 000	2 075 000
Total Current Assets	0	0	1 000	1 000
Total Assets	2 507 000	2 377 000	2 332 000	2 076 000
Total Retained Equity	356 000	371 000	427 000	468 000
Total Equity	536 000	551 000	607 000	648 000
Total Long-Term Debt	1 350 000	1 350 000	1 350 000	1 350 000
Total Current Debt	621 000	476 000	375 000	78 000
Total Equity and Debt	2 507 000	2 377 000	2 332 000	2 076 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	16 000	14 000	14 000
Operating Profit	−15 000	−16 000	−14 000	−14 000
Financial Income	0	0	0	0
Financial Costs	0	41 000	27 000	27 000
Financial Balance	0	−41 000	−27 000	−27 000
Dividends	0	0	0	0
Net Income	−15 000	−56 000	−41 000	−41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 507 000	2 377 000	2 331 000	2 075 000
Total Fixed Assets	2 507 000	2 377 000	2 331 000	2 075 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	1 000	1 000
Total Current Assets	0	0	1 000	1 000
Total Assets	2 507 000	2 377 000	2 332 000	2 076 000
Total Equity	536 000	551 000	607 000	648 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 350 000	1 350 000	1 350 000	1 350 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	621 000	476 000	375 000	78 000
Total Current Debt	621 000	476 000	375 000	78 000
Total Equity and Debt	2 507 000	2 377 000	2 332 000	2 076 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,8 %	−10,16 %	−6,75 %	−6,33 %
Debt-to-Equity Ratio	2,52	2,45	2,22	2,08
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0,01
Quick Ratio	0	0	0	0,01
Equity Ratio	0,21	0,23	0,26	0,31
Gross Profit Margin	-	-	-	-