HUSEBYAUNET EIENDOM AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

−37,24 %

Current Ratio

0,04

Debt-to-Equity Ratio

−4,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	207 000	144 000	84 000	0
Net Income	937 000	−255 000	−349 000	−746 000
Total Assets	11 083 000	11 002 000	11 000 000	11 003 000
Total Equity	−2 516 000	−3 453 000	−3 198 000	−2 849 000

Income (NOK)	2022	2021	2020	2019
Revenue	207 000	144 000	84 000	0
Expenditure	50 000	28 000	24 000	28 000
Operating Profit	157 000	116 000	60 000	−28 000
Financial Income	1 236 000	0	0	0
Financial Costs	456 000	370 000	410 000	718 000
Financial Balance	780 000	−370 000	−410 000	−718 000
Earnings Before Tax	937 000	−255 000	−349 000	−746 000
Tax	0	0	0	0
Net Income	937 000	−255 000	−349 000	−746 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000 000	11 000 000	11 000 000	11 000 000
Total Current Assets	83 000	2 000	0	3 000
Total Assets	11 083 000	11 002 000	11 000 000	11 003 000
Total Retained Equity	−2 607 000	−3 544 000	−3 290 000	−2 940 000
Total Equity	−2 516 000	−3 453 000	−3 198 000	−2 849 000
Total Long-Term Debt	11 318 000	12 112 000	11 855 000	11 508 000
Total Current Debt	2 281 000	2 343 000	2 343 000	2 343 000
Total Equity and Debt	11 083 000	11 002 000	11 000 000	11 003 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	207 000	144 000	84 000	0
Revenue	207 000	144 000	84 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	50 000	28 000	24 000	28 000
Operating Profit	157 000	116 000	60 000	−28 000
Financial Income	1 236 000	0	0	0
Financial Costs	456 000	370 000	410 000	718 000
Financial Balance	780 000	−370 000	−410 000	−718 000
Dividends	0	0	0	0
Net Income	937 000	−255 000	−349 000	−746 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 000 000	11 000 000	11 000 000	11 000 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 000 000	11 000 000	11 000 000	11 000 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 000 000	11 000 000	11 000 000	11 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	83 000	2 000	0	3 000
Total Current Assets	83 000	2 000	0	3 000
Total Assets	11 083 000	11 002 000	11 000 000	11 003 000
Total Equity	−2 516 000	−3 453 000	−3 198 000	−2 849 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 318 000	12 112 000	11 855 000	11 508 000
Creditors	0	63 000	63 000	63 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 281 000	2 281 000	2 281 000	2 281 000
Total Current Debt	2 281 000	2 343 000	2 343 000	2 343 000
Total Equity and Debt	11 083 000	11 002 000	11 000 000	11 003 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−37,24 %	7,38 %	10,91 %	26,18 %
Debt-to-Equity Ratio	−4,5	−3,51	−3,71	−4,04
Operating Profit Margin	75,85 %	80,56 %	71,43 %	-
Current Ratio	0,04	0	0	0
Quick Ratio	0,04	0	0	0
Equity Ratio	−0,23	−0,31	−0,29	−0,26
Gross Profit Margin	100 %	100 %	100 %	-