company

SEMBSHAGEN AS

2836 BIRI

Finances

Share Ownership

Return on Equity

1,54 %

Current Ratio

20,5

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 000	28 000	104 000	31 000
Net Income	2 000	−36 000	25 000	−39 000
Total Assets	135 000	193 000	169 000	167 000
Total Equity	130 000	128 000	164 000	139 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 000	28 000	104 000	31 000
Expenditure	18 000	73 000	72 000	81 000
Operating Profit	2 000	−45 000	31 000	−50 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	2 000	−45 000	32 000	−50 000
Tax	1 000	−9 000	7 000	−11 000
Net Income	2 000	−36 000	25 000	−39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	13 000	4 000	11 000
Total Current Assets	123 000	180 000	165 000	156 000
Total Assets	135 000	193 000	169 000	167 000
Total Retained Equity	100 000	98 000	134 000	109 000
Total Equity	130 000	128 000	164 000	139 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 000	66 000	5 000	28 000
Total Equity and Debt	135 000	193 000	169 000	167 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 000	28 000	104 000	31 000
Other Income	0	0	0	0
Revenue	20 000	28 000	104 000	31 000
Cost of Goods Sold	0	50 000	50 000	62 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	73 000	72 000	81 000
Operating Profit	2 000	−45 000	31 000	−50 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	2 000	−36 000	25 000	−39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	12 000	13 000	4 000	11 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 000	13 000	4 000	11 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	98 000	138 000	100 000	82 000
Total Current Assets	123 000	180 000	165 000	156 000
Total Assets	135 000	193 000	169 000	167 000
Total Equity	130 000	128 000	164 000	139 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	66 000	5 000	1 000
Unpaid Taxes	4 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	27 000
Total Current Debt	6 000	66 000	5 000	28 000
Total Equity and Debt	135 000	193 000	169 000	167 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,54 %	−28,13 %	15,24 %	−28,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10 %	−160,71 %	29,81 %	−161,29 %
Current Ratio	20,5	2,73	33	5,57
Quick Ratio	20,5	2,73	33	5,57
Equity Ratio	0,96	0,66	0,97	0,83
Gross Profit Margin	100 %	−78,57 %	51,92 %	−100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English