FC EIENDOM AS

6440 ELNESVÅGEN

Finances

Share Ownership

Return on Equity

168,42 %

Current Ratio

3,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	843 000	0	0	0
Net Income	288 000	−13 000	−1 000	−5 000
Total Assets	239 000	2 866 000	820 000	821 000
Total Equity	171 000	284 000	297 000	298 000

Income (NOK)	2022	2021	2020	2019
Revenue	843 000	0	0	0
Expenditure	355 000	15 000	1 000	7 000
Operating Profit	487 000	−15 000	−1 000	−7 000
Financial Income	8 000	0	0	0
Financial Costs	126 000	2 000	0	0
Financial Balance	−118 000	−2 000	0	0
Earnings Before Tax	369 000	−17 000	−1 000	−7 000
Tax	81 000	−4 000	0	−1 000
Net Income	288 000	−13 000	−1 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	14 000	10 000	10 000
Total Current Assets	239 000	2 852 000	810 000	811 000
Total Assets	239 000	2 866 000	820 000	821 000
Total Retained Equity	121 000	234 000	247 000	248 000
Total Equity	171 000	284 000	297 000	298 000
Total Long-Term Debt	0	3 007 000	0	0
Total Current Debt	67 000	−425 000	523 000	523 000
Total Equity and Debt	239 000	2 866 000	820 000	821 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	843 000	0	0	0
Other Income	0	0	0	0
Revenue	843 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	355 000	15 000	1 000	7 000
Operating Profit	487 000	−15 000	−1 000	−7 000
Financial Income	8 000	0	0	0
Financial Costs	126 000	2 000	0	0
Financial Balance	−118 000	−2 000	0	0
Dividends	400 000	0	0	0
Net Income	288 000	−13 000	−1 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	14 000	10 000	10 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	14 000	10 000	10 000
Stock	0	2 800 000	714 000	714 000
Total Investments	0	0	0	0
Cash, Bank	239 000	52 000	96 000	97 000
Total Current Assets	239 000	2 852 000	810 000	811 000
Total Assets	239 000	2 866 000	820 000	821 000
Total Equity	171 000	284 000	297 000	298 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	3 007 000	0	0
Creditors	0	10 000	4 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	400 000	0	0	0
Other Current Debt	0	519 000	519 000	519 000
Total Current Debt	67 000	−425 000	523 000	523 000
Total Equity and Debt	239 000	2 866 000	820 000	821 000

Financial indicators	2022	2021	2020	2019
Return on Equity	168,42 %	−4,58 %	−0,34 %	−1,68 %
Debt-to-Equity Ratio	0	10,59	0	0
Operating Profit Margin	57,77 %	-	-	-
Current Ratio	3,57	−6,71	1,55	1,55
Quick Ratio	3,57	−0,88	−4,24	−4,25
Equity Ratio	0,72	0,1	0,36	0,36
Gross Profit Margin	100 %	-	-	-