HALLVARD HUSE AS

6480 AUKRA

Finances

Share Ownership

Return on Equity

−83,15 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	630 000	655 000	614 000	527 000
Net Income	−74 000	−3 000	−85 000	74 000
Total Assets	355 000	391 000	385 000	498 000
Total Equity	89 000	166 000	169 000	254 000

Income (NOK)	2022	2021	2020	2019
Revenue	630 000	655 000	614 000	527 000
Expenditure	674 000	658 000	699 000	432 000
Operating Profit	−43 000	−3 000	−85 000	95 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−43 000	−3 000	−85 000	95 000
Tax	30 000	0	0	21 000
Net Income	−74 000	−3 000	−85 000	74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	80 000	109 000	138 000	87 000
Total Current Assets	275 000	282 000	247 000	411 000
Total Assets	355 000	391 000	385 000	498 000
Total Retained Equity	59 000	136 000	139 000	180 000
Total Equity	89 000	166 000	169 000	254 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	266 000	225 000	216 000	243 000
Total Equity and Debt	355 000	391 000	385 000	498 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	630 000	654 000	614 000	527 000
Other Income	0	1 000	0	0
Revenue	630 000	655 000	614 000	527 000
Cost of Goods Sold	0	0	0	0
Salary Costs	546 000	545 000	578 000	310 000
Depreciation	29 000	29 000	3 000	0
Impairment	0	0	0	0
Expenditure	674 000	658 000	699 000	432 000
Operating Profit	−43 000	−3 000	−85 000	95 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−74 000	−3 000	−85 000	74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	80 000	109 000	51 000	0
Total Tangible Assets	80 000	109 000	51 000	0
Total Fiancial Fixed Assets	0	0	87 000	87 000
Total Fixed Assets	80 000	109 000	138 000	87 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	300 000	250 000	247 000	342 000
Total Current Assets	275 000	282 000	247 000	411 000
Total Assets	355 000	391 000	385 000	498 000
Total Equity	89 000	166 000	169 000	254 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	169 000	155 000	150 000	114 000
Dividends	0	0	0	0
Other Current Debt	48 000	48 000	67 000	108 000
Total Current Debt	266 000	225 000	216 000	243 000
Total Equity and Debt	355 000	391 000	385 000	498 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−83,15 %	−1,81 %	−50,3 %	29,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−6,83 %	−0,46 %	−13,84 %	18,03 %
Current Ratio	1,03	1,25	1,14	1,69
Quick Ratio	1,03	1,25	1,14	1,69
Equity Ratio	0,25	0,42	0,44	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %