STRANDGATA 16 HAMMERFEST AS

9600 HAMMERFEST

Finances

Share Ownership

Return on Equity

−10,08 %

Current Ratio

6,26

Debt-to-Equity Ratio

28,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 188 000	1 177 000	1 020 000	964 000
Net Income	−25 000	19 000	−23 000	114 000
Total Assets	7 402 000	7 565 000	6 147 000	6 069 000
Total Equity	248 000	273 000	254 000	277 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 188 000	1 177 000	1 020 000	964 000
Expenditure	955 000	909 000	862 000	673 000
Operating Profit	234 000	267 000	158 000	292 000
Financial Income	0	0	0	0
Financial Costs	210 000	202 000	161 000	154 000
Financial Balance	−210 000	−202 000	−161 000	−154 000
Earnings Before Tax	23 000	65 000	−2 000	138 000
Tax	48 000	46 000	21 000	24 000
Net Income	−25 000	19 000	−23 000	114 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 819 000	7 323 000	5 402 000	5 760 000
Total Current Assets	582 000	241 000	745 000	310 000
Total Assets	7 402 000	7 565 000	6 147 000	6 069 000
Total Retained Equity	218 000	243 000	224 000	247 000
Total Equity	248 000	273 000	254 000	277 000
Total Long-Term Debt	7 060 000	7 202 000	5 836 000	5 675 000
Total Current Debt	93 000	90 000	58 000	117 000
Total Equity and Debt	7 402 000	7 565 000	6 147 000	6 069 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	10 000	10 000	0
Other Income	1 188 000	1 167 000	1 010 000	964 000
Revenue	1 188 000	1 177 000	1 020 000	964 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	504 000	501 000	492 000	417 000
Impairment	0	0	0	0
Expenditure	955 000	909 000	862 000	673 000
Operating Profit	234 000	267 000	158 000	292 000
Financial Income	0	0	0	0
Financial Costs	210 000	202 000	161 000	154 000
Financial Balance	−210 000	−202 000	−161 000	−154 000
Dividends	0	0	0	0
Net Income	−25 000	19 000	−23 000	114 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 111 000	6 442 000	4 411 000	4 607 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	708 000	881 000	991 000	1 153 000
Total Tangible Assets	6 819 000	7 323 000	5 402 000	5 760 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 819 000	7 323 000	5 402 000	5 760 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	581 000	228 000	745 000	301 000
Total Current Assets	582 000	241 000	745 000	310 000
Total Assets	7 402 000	7 565 000	6 147 000	6 069 000
Total Equity	248 000	273 000	254 000	277 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 060 000	7 202 000	5 836 000	5 675 000
Creditors	11 000	6 000	1 000	191 000
Unpaid Taxes	35 000	37 000	36 000	−72 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	93 000	90 000	58 000	117 000
Total Equity and Debt	7 402 000	7 565 000	6 147 000	6 069 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,08 %	6,96 %	−9,06 %	41,16 %
Debt-to-Equity Ratio	28,47	26,38	22,98	20,49
Operating Profit Margin	19,7 %	22,68 %	15,49 %	30,29 %
Current Ratio	6,26	2,68	12,84	2,65
Quick Ratio	6,26	2,68	12,84	2,65
Equity Ratio	0,03	0,04	0,04	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %