EMPTUM AS

8517 NARVIK

Finances

Share Ownership

Return on Equity

6,06 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	50 000	63 000	83 000
Net Income	−53 000	−46 000	−46 000	−34 000
Total Assets	3 000	15 000	9 000	2 000
Total Equity	−875 000	−822 000	−777 000	−731 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	50 000	63 000	83 000
Expenditure	23 000	61 000	83 000	98 000
Operating Profit	−23 000	−12 000	−20 000	−14 000
Financial Income	0	0	0	0
Financial Costs	29 000	34 000	26 000	20 000
Financial Balance	−29 000	−34 000	−26 000	−20 000
Earnings Before Tax	−53 000	−46 000	−46 000	−34 000
Tax	0	0	0	0
Net Income	−53 000	−46 000	−46 000	−34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 000	15 000	9 000	2 000
Total Assets	3 000	15 000	9 000	2 000
Total Retained Equity	−905 000	−852 000	−807 000	−761 000
Total Equity	−875 000	−822 000	−777 000	−731 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	878 000	837 000	786 000	733 000
Total Equity and Debt	3 000	15 000	9 000	2 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	47 000	16 000
Other Income	0	50 000	16 000	67 000
Revenue	0	50 000	63 000	83 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	−2 000	0	10 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	61 000	83 000	98 000
Operating Profit	−23 000	−12 000	−20 000	−14 000
Financial Income	0	0	0	0
Financial Costs	29 000	34 000	26 000	20 000
Financial Balance	−29 000	−34 000	−26 000	−20 000
Dividends	0	0	0	0
Net Income	−53 000	−46 000	−46 000	−34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	8 000	6 000	2 000
Total Current Assets	3 000	15 000	9 000	2 000
Total Assets	3 000	15 000	9 000	2 000
Total Equity	−875 000	−822 000	−777 000	−731 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	61 000	49 000	41 000	27 000
Unpaid Taxes	0	0	0	7 000
Dividends	0	0	0	0
Other Current Debt	817 000	788 000	744 000	699 000
Total Current Debt	878 000	837 000	786 000	733 000
Total Equity and Debt	3 000	15 000	9 000	2 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,06 %	5,6 %	5,92 %	4,65 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	−24 %	−31,75 %	−16,87 %
Current Ratio	0	0,02	0,01	0
Quick Ratio	0	0,02	0,01	0
Equity Ratio	−291,67	−54,8	−86,33	−365,5
Gross Profit Margin	-	100 %	100 %	100 %