HUSJORD HVAC AS

0275 OSLO

Finances

Return on Equity

22,09 %

Current Ratio

8,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 188 000	1 186 000	1 168 000	1 398 000
Net Income	521 000	481 000	298 000	539 000
Total Assets	2 662 000	2 127 000	1 644 000	1 407 000
Total Equity	2 358 000	1 837 000	1 356 000	1 058 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 188 000	1 186 000	1 168 000	1 398 000
Expenditure	613 000	711 000	801 000	749 000
Operating Profit	575 000	475 000	368 000	648 000
Financial Income	74 000	497 000	106 000	36 000
Financial Costs	0	387 000	97 000	3 000
Financial Balance	74 000	110 000	9 000	33 000
Earnings Before Tax	649 000	585 000	377 000	682 000
Tax	128 000	104 000	78 000	143 000
Net Income	521 000	481 000	298 000	539 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	125 000	0	0
Total Current Assets	2 662 000	2 002 000	1 644 000	1 407 000
Total Assets	2 662 000	2 127 000	1 644 000	1 407 000
Total Retained Equity	2 327 000	1 807 000	1 325 000	1 027 000
Total Equity	2 358 000	1 837 000	1 356 000	1 058 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	304 000	290 000	288 000	350 000
Total Equity and Debt	2 662 000	2 127 000	1 644 000	1 407 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 188 000	1 186 000	1 168 000	1 398 000
Other Income	0	0	0	0
Revenue	1 188 000	1 186 000	1 168 000	1 398 000
Cost of Goods Sold	0	0	0	0
Salary Costs	524 000	669 000	740 000	712 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	613 000	711 000	801 000	749 000
Operating Profit	575 000	475 000	368 000	648 000
Financial Income	74 000	497 000	106 000	36 000
Financial Costs	0	387 000	97 000	3 000
Financial Balance	74 000	110 000	9 000	33 000
Dividends	0	0	0	0
Net Income	521 000	481 000	298 000	539 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	125 000	0	0
Total Fixed Assets	0	125 000	0	0
Stock	0	0	0	0
Total Investments	419 000	471 000	359 000	159 000
Cash, Bank	2 046 000	1 439 000	1 196 000	1 035 000
Total Current Assets	2 662 000	2 002 000	1 644 000	1 407 000
Total Assets	2 662 000	2 127 000	1 644 000	1 407 000
Total Equity	2 358 000	1 837 000	1 356 000	1 058 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	4 000	7 000	8 000
Unpaid Taxes	106 000	116 000	114 000	132 000
Dividends	0	0	0	0
Other Current Debt	66 000	66 000	89 000	67 000
Total Current Debt	304 000	290 000	288 000	350 000
Total Equity and Debt	2 662 000	2 127 000	1 644 000	1 407 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,09 %	26,18 %	21,98 %	50,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	48,4 %	40,05 %	31,51 %	46,35 %
Current Ratio	8,76	6,9	5,71	4,02
Quick Ratio	8,76	6,9	5,71	4,02
Equity Ratio	0,89	0,86	0,82	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %