SAURÅS EIENDOM AS

5105 EIDSVÅG I ÅSANE

Finances

Share Ownership

Return on Equity

17,32 %

Current Ratio

9,08

Debt-to-Equity Ratio

−4,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−40 000	−24 000	−23 000	−23 000
Total Assets	981 000	814 000	816 000	612 000
Total Equity	−231 000	−190 000	−166 000	−143 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	40 000	24 000	23 000	23 000
Operating Profit	−40 000	−24 000	−23 000	−23 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−40 000	−24 000	−23 000	−23 000
Tax	0	0	0	0
Net Income	−40 000	−24 000	−23 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	981 000	814 000	816 000	612 000
Total Assets	981 000	814 000	816 000	612 000
Total Retained Equity	−261 000	−220 000	−196 000	−173 000
Total Equity	−231 000	−190 000	−166 000	−143 000
Total Long-Term Debt	1 103 000	1 003 000	978 000	750 000
Total Current Debt	108 000	1 000	4 000	5 000
Total Equity and Debt	981 000	814 000	816 000	612 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	40 000	24 000	23 000	23 000
Operating Profit	−40 000	−24 000	−23 000	−23 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−40 000	−24 000	−23 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	75 000	8 000	110 000	6 000
Total Current Assets	981 000	814 000	816 000	612 000
Total Assets	981 000	814 000	816 000	612 000
Total Equity	−231 000	−190 000	−166 000	−143 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 103 000	1 003 000	978 000	750 000
Creditors	106 000	0	0	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	1 000	4 000	0
Total Current Debt	108 000	1 000	4 000	5 000
Total Equity and Debt	981 000	814 000	816 000	612 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,32 %	12,63 %	13,86 %	16,08 %
Debt-to-Equity Ratio	−4,77	−5,28	−5,89	−5,24
Operating Profit Margin	-	-	-	-
Current Ratio	9,08	814	204	122,4
Quick Ratio	9,08	814	204	122,4
Equity Ratio	−0,24	−0,23	−0,2	−0,23
Gross Profit Margin	-	-	-	-