BANJARA AS

4630 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

14,14 %

Current Ratio

1,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 416 000	1 083 000	1 581 000	777 000
Net Income	27 000	−7 000	125 000	104 000
Total Assets	615 000	567 000	763 000	432 000
Total Equity	191 000	164 000	171 000	46 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 416 000	1 083 000	1 581 000	777 000
Expenditure	1 390 000	1 090 000	1 457 000	673 000
Operating Profit	26 000	−7 000	124 000	104 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Earnings Before Tax	27 000	−7 000	125 000	104 000
Tax	0	0	0	0
Net Income	27 000	−7 000	125 000	104 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	615 000	567 000	763 000	432 000
Total Assets	615 000	567 000	763 000	432 000
Total Retained Equity	161 000	134 000	141 000	16 000
Total Equity	191 000	164 000	171 000	46 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	424 000	403 000	592 000	386 000
Total Equity and Debt	615 000	567 000	763 000	432 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 416 000	1 083 000	1 581 000	777 000
Other Income	0	0	0	0
Revenue	1 416 000	1 083 000	1 581 000	777 000
Cost of Goods Sold	0	0	0	0
Salary Costs	506 000	586 000	637 000	249 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 390 000	1 090 000	1 457 000	673 000
Operating Profit	26 000	−7 000	124 000	104 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Dividends	0	0	0	0
Net Income	27 000	−7 000	125 000	104 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	332 000	260 000	230 000	124 000
Total Current Assets	615 000	567 000	763 000	432 000
Total Assets	615 000	567 000	763 000	432 000
Total Equity	191 000	164 000	171 000	46 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	97 000	27 000	171 000	102 000
Unpaid Taxes	135 000	112 000	105 000	48 000
Dividends	0	0	0	0
Other Current Debt	192 000	263 000	316 000	236 000
Total Current Debt	424 000	403 000	592 000	386 000
Total Equity and Debt	615 000	567 000	763 000	432 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,14 %	−4,27 %	73,1 %	226,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,84 %	−0,65 %	7,84 %	13,38 %
Current Ratio	1,45	1,41	1,29	1,12
Quick Ratio	1,45	1,41	1,29	1,12
Equity Ratio	0,31	0,29	0,22	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %