RASKEN OMR HOLDING AS

1827 HOBØL

Finances

Return on Equity

123,42 %

Current Ratio

14,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	469 000	−8 000	−9 000	−17 000
Total Assets	405 000	128 000	128 000	128 000
Total Equity	380 000	111 000	119 000	127 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	8 000	9 000	17 000
Operating Profit	−9 000	−8 000	−9 000	−17 000
Financial Income	501 000	0	0	0
Financial Costs	24 000	0	0	0
Financial Balance	477 000	0	0	0
Earnings Before Tax	469 000	−8 000	−9 000	−17 000
Tax	0	0	0	0
Net Income	469 000	−8 000	−9 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 000	55 000	55 000	55 000
Total Current Assets	374 000	73 000	74 000	73 000
Total Assets	405 000	128 000	128 000	128 000
Total Retained Equity	350 000	81 000	89 000	97 000
Total Equity	380 000	111 000	119 000	127 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	25 000	16 000	10 000	1 000
Total Equity and Debt	405 000	128 000	128 000	128 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	8 000	9 000	17 000
Operating Profit	−9 000	−8 000	−9 000	−17 000
Financial Income	501 000	0	0	0
Financial Costs	24 000	0	0	0
Financial Balance	477 000	0	0	0
Dividends	200 000	0	0	0
Net Income	469 000	−8 000	−9 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	31 000	55 000	55 000	55 000
Total Fixed Assets	31 000	55 000	55 000	55 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	302 000	0	1 000	1 000
Total Current Assets	374 000	73 000	74 000	73 000
Total Assets	405 000	128 000	128 000	128 000
Total Equity	380 000	111 000	119 000	127 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	1 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	200 000	0	0	0
Other Current Debt	16 000	16 000	9 000	0
Total Current Debt	25 000	16 000	10 000	1 000
Total Equity and Debt	405 000	128 000	128 000	128 000

Financial indicators	2022	2021	2020	2019
Return on Equity	123,42 %	−7,21 %	−7,56 %	−13,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	14,96	4,56	7,4	73
Quick Ratio	14,96	4,56	7,4	73
Equity Ratio	0,94	0,87	0,93	0,99
Gross Profit Margin	-	-	-	-