HANSEN OG STENSVAND BYGG AS

4817 HIS

Finances

Share Ownership

Return on Equity

6,29 %

Current Ratio

0,05

Debt-to-Equity Ratio

−0,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	35 000	28 000
Net Income	−18 000	−19 000	−7 000	−6 000
Total Assets	8 000	18 000	44 000	39 000
Total Equity	−286 000	−268 000	−249 000	−241 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	35 000	28 000
Expenditure	6 000	8 000	30 000	22 000
Operating Profit	−6 000	−8 000	5 000	7 000
Financial Income	0	1 000	1 000	3 000
Financial Costs	12 000	12 000	14 000	16 000
Financial Balance	−12 000	−11 000	−13 000	−13 000
Earnings Before Tax	−18 000	−19 000	−7 000	−6 000
Tax	0	0	0	0
Net Income	−18 000	−19 000	−7 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	5 000
Total Current Assets	8 000	18 000	44 000	34 000
Total Assets	8 000	18 000	44 000	39 000
Total Retained Equity	−316 000	−298 000	−279 000	−271 000
Total Equity	−286 000	−268 000	−249 000	−241 000
Total Long-Term Debt	122 000	155 000	187 000	217 000
Total Current Debt	171 000	131 000	106 000	64 000
Total Equity and Debt	8 000	18 000	44 000	39 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	40 000	28 000
Other Income	0	0	−5 000	0
Revenue	0	0	35 000	28 000
Cost of Goods Sold	0	0	19 000	5 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	8 000	30 000	22 000
Operating Profit	−6 000	−8 000	5 000	7 000
Financial Income	0	1 000	1 000	3 000
Financial Costs	12 000	12 000	14 000	16 000
Financial Balance	−12 000	−11 000	−13 000	−13 000
Dividends	0	0	0	0
Net Income	−18 000	−19 000	−7 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	5 000
Total Tangible Assets	0	0	0	5 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	5 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	16 000	44 000	37 000
Total Current Assets	8 000	18 000	44 000	34 000
Total Assets	8 000	18 000	44 000	39 000
Total Equity	−286 000	−268 000	−249 000	−241 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	122 000	155 000	187 000	217 000
Creditors	1 000	0	0	3 000
Unpaid Taxes	0	0	5 000	1 000
Dividends	0	0	0	0
Other Current Debt	171 000	131 000	101 000	60 000
Total Current Debt	171 000	131 000	106 000	64 000
Total Equity and Debt	8 000	18 000	44 000	39 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,29 %	7,09 %	2,81 %	2,49 %
Debt-to-Equity Ratio	−0,43	−0,58	−0,75	−0,9
Operating Profit Margin	-	-	14,29 %	25 %
Current Ratio	0,05	0,14	0,42	0,53
Quick Ratio	0,05	0,14	0,42	0,53
Equity Ratio	−35,75	−14,89	−5,66	−6,18
Gross Profit Margin	-	-	45,71 %	82,14 %