SANNA SALGSCOACHING AS

3216 SANDEFJORD

Finances

Share Ownership

Return on Equity

72,33 %

Current Ratio

3,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 411 000	1 604 000	669 000	1 760 000
Net Income	685 000	489 000	123 000	355 000
Total Assets	1 409 000	1 277 000	575 000	779 000
Total Equity	947 000	712 000	323 000	200 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 411 000	1 604 000	669 000	1 760 000
Expenditure	1 535 000	1 327 000	512 000	1 330 000
Operating Profit	876 000	276 000	157 000	430 000
Financial Income	3 000	274 000	1 000	21 000
Financial Costs	0	0	0	1 000
Financial Balance	3 000	274 000	1 000	20 000
Earnings Before Tax	879 000	550 000	158 000	450 000
Tax	193 000	61 000	35 000	96 000
Net Income	685 000	489 000	123 000	355 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 409 000	1 277 000	575 000	779 000
Total Assets	1 409 000	1 277 000	575 000	779 000
Total Retained Equity	917 000	682 000	293 000	170 000
Total Equity	947 000	712 000	323 000	200 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	462 000	565 000	251 000	579 000
Total Equity and Debt	1 409 000	1 277 000	575 000	779 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 411 000	1 604 000	669 000	1 760 000
Other Income	0	0	0	0
Revenue	2 411 000	1 604 000	669 000	1 760 000
Cost of Goods Sold	74 000	195 000	0	13 000
Salary Costs	1 239 000	960 000	338 000	1 117 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 535 000	1 327 000	512 000	1 330 000
Operating Profit	876 000	276 000	157 000	430 000
Financial Income	3 000	274 000	1 000	21 000
Financial Costs	0	0	0	1 000
Financial Balance	3 000	274 000	1 000	20 000
Dividends	450 000	100 000	0	200 000
Net Income	685 000	489 000	123 000	355 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	686 000	590 000	320 000	224 000
Cash, Bank	721 000	632 000	214 000	446 000
Total Current Assets	1 409 000	1 277 000	575 000	779 000
Total Assets	1 409 000	1 277 000	575 000	779 000
Total Equity	947 000	712 000	323 000	200 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	7 000	0	7 000
Unpaid Taxes	140 000	269 000	61 000	157 000
Dividends	450 000	100 000	0	200 000
Other Current Debt	121 000	229 000	155 000	119 000
Total Current Debt	462 000	565 000	251 000	579 000
Total Equity and Debt	1 409 000	1 277 000	575 000	779 000

Financial indicators	2022	2021	2020	2019
Return on Equity	72,33 %	68,68 %	38,08 %	177,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	36,33 %	17,21 %	23,47 %	24,43 %
Current Ratio	3,05	2,26	2,29	1,35
Quick Ratio	3,05	2,26	2,29	1,35
Equity Ratio	0,67	0,56	0,56	0,26
Gross Profit Margin	96,93 %	87,84 %	100 %	99,26 %