ANDVENT ENERGI AS

0854 OSLO

Finances

Share Ownership

Return on Equity

326,79 %

Current Ratio

1,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	971 000	47 000	1 041 000	1 199 000
Net Income	183 000	19 000	499 000	323 000
Total Assets	509 000	939 000	1 070 000	663 000
Total Equity	56 000	73 000	873 000	374 000

Income (NOK)	2022	2021	2020	2019
Revenue	971 000	47 000	1 041 000	1 199 000
Expenditure	737 000	23 000	401 000	784 000
Operating Profit	235 000	24 000	640 000	414 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Earnings Before Tax	235 000	24 000	640 000	414 000
Tax	52 000	5 000	141 000	91 000
Net Income	183 000	19 000	499 000	323 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	509 000	939 000	1 070 000	663 000
Total Assets	509 000	939 000	1 070 000	663 000
Total Retained Equity	26 000	43 000	843 000	344 000
Total Equity	56 000	73 000	873 000	374 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	453 000	866 000	197 000	290 000
Total Equity and Debt	509 000	939 000	1 070 000	663 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	971 000	47 000	1 041 000	1 199 000
Other Income	0	0	0	0
Revenue	971 000	47 000	1 041 000	1 199 000
Cost of Goods Sold	0	0	0	0
Salary Costs	673 000	0	295 000	686 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	737 000	23 000	401 000	784 000
Operating Profit	235 000	24 000	640 000	414 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Dividends	200 000	0	0	0
Net Income	183 000	19 000	499 000	323 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	397 000	902 000	1 068 000	354 000
Total Current Assets	509 000	939 000	1 070 000	663 000
Total Assets	509 000	939 000	1 070 000	663 000
Total Equity	56 000	73 000	873 000	374 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	116 000	9 000	7 000	128 000
Dividends	200 000	0	0	0
Other Current Debt	85 000	852 000	49 000	71 000
Total Current Debt	453 000	866 000	197 000	290 000
Total Equity and Debt	509 000	939 000	1 070 000	663 000

Financial indicators	2022	2021	2020	2019
Return on Equity	326,79 %	26,03 %	57,16 %	86,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24,2 %	51,06 %	61,48 %	34,53 %
Current Ratio	1,12	1,08	5,43	2,29
Quick Ratio	1,12	1,08	5,43	2,29
Equity Ratio	0,11	0,08	0,82	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %