BRYGGERIVEIEN 9 AS

0278 OSLO

Finances

Share Ownership

Return on Equity

7,38 %

Current Ratio

11,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 390 000	1 321 000	1 312 000	1 290 000
Net Income	725 000	669 000	648 000	607 000
Total Assets	10 105 000	9 384 000	8 764 000	11 113 000
Total Equity	9 825 000	9 100 000	8 431 000	7 783 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 390 000	1 321 000	1 312 000	1 290 000
Expenditure	508 000	475 000	493 000	550 000
Operating Profit	882 000	846 000	818 000	740 000
Financial Income	47 000	12 000	13 000	38 000
Financial Costs	0	0	0	0
Financial Balance	47 000	12 000	13 000	38 000
Earnings Before Tax	930 000	858 000	831 000	779 000
Tax	205 000	189 000	183 000	171 000
Net Income	725 000	669 000	648 000	607 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 370 000	7 654 000	7 965 000	8 276 000
Total Current Assets	2 735 000	1 731 000	799 000	2 836 000
Total Assets	10 105 000	9 384 000	8 764 000	11 113 000
Total Retained Equity	7 725 000	7 000 000	6 331 000	5 683 000
Total Equity	9 825 000	9 100 000	8 431 000	7 783 000
Total Long-Term Debt	45 000	71 000	95 000	116 000
Total Current Debt	235 000	213 000	237 000	3 213 000
Total Equity and Debt	10 105 000	9 384 000	8 764 000	11 113 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 390 000	1 321 000	1 312 000	1 290 000
Revenue	1 390 000	1 321 000	1 312 000	1 290 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	311 000	311 000	311 000	311 000
Impairment	0	0	0	0
Expenditure	508 000	475 000	493 000	550 000
Operating Profit	882 000	846 000	818 000	740 000
Financial Income	47 000	12 000	13 000	38 000
Financial Costs	0	0	0	0
Financial Balance	47 000	12 000	13 000	38 000
Dividends	0	0	0	0
Net Income	725 000	669 000	648 000	607 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 370 000	7 654 000	7 965 000	8 276 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 370 000	7 654 000	7 965 000	8 276 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 370 000	7 654 000	7 965 000	8 276 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 735 000	1 731 000	799 000	2 836 000
Total Assets	10 105 000	9 384 000	8 764 000	11 113 000
Total Equity	9 825 000	9 100 000	8 431 000	7 783 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	45 000	71 000	95 000	116 000
Creditors	0	0	0	11 000
Unpaid Taxes	3 000	0	4 000	47 000
Dividends	0	0	0	0
Other Current Debt	0	0	30 000	2 967 000
Total Current Debt	235 000	213 000	237 000	3 213 000
Total Equity and Debt	10 105 000	9 384 000	8 764 000	11 113 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,38 %	7,35 %	7,69 %	7,8 %
Debt-to-Equity Ratio	0	0,01	0,01	0,01
Operating Profit Margin	63,45 %	64,04 %	62,35 %	57,36 %
Current Ratio	11,64	8,13	3,37	0,88
Quick Ratio	11,64	8,13	3,37	0,88
Equity Ratio	0,97	0,97	0,96	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %