ADVOKATFIRMAET ERIKSEN AS

9300 FINNSNES

Finances

Share Ownership

Return on Equity

20,21 %

Current Ratio

1,62

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 700 000	5 934 000	6 292 000	5 434 000
Net Income	213 000	83 000	301 000	254 000
Total Assets	2 771 000	2 750 000	2 651 000	2 457 000
Total Equity	1 054 000	1 241 000	1 358 000	1 357 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 700 000	5 934 000	6 292 000	5 434 000
Expenditure	5 544 000	5 826 000	5 913 000	5 124 000
Operating Profit	156 000	109 000	380 000	309 000
Financial Income	104 000	14 000	17 000	28 000
Financial Costs	15 000	17 000	10 000	10 000
Financial Balance	89 000	−3 000	7 000	18 000
Earnings Before Tax	246 000	107 000	387 000	328 000
Tax	33 000	23 000	86 000	73 000
Net Income	213 000	83 000	301 000	254 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 771 000	2 750 000	2 651 000	2 457 000
Total Assets	2 771 000	2 750 000	2 651 000	2 457 000
Total Retained Equity	1 024 000	1 211 000	1 328 000	1 327 000
Total Equity	1 054 000	1 241 000	1 358 000	1 357 000
Total Long-Term Debt	11 000	0	0	0
Total Current Debt	1 706 000	1 509 000	1 293 000	1 100 000
Total Equity and Debt	2 771 000	2 750 000	2 651 000	2 457 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 691 000	5 933 000	6 276 000	5 308 000
Other Income	9 000	2 000	16 000	126 000
Revenue	5 700 000	5 934 000	6 292 000	5 434 000
Cost of Goods Sold	70 000	75 000	152 000	58 000
Salary Costs	3 640 000	3 855 000	3 964 000	3 542 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 544 000	5 826 000	5 913 000	5 124 000
Operating Profit	156 000	109 000	380 000	309 000
Financial Income	104 000	14 000	17 000	28 000
Financial Costs	15 000	17 000	10 000	10 000
Financial Balance	89 000	−3 000	7 000	18 000
Dividends	400 000	200 000	300 000	200 000
Net Income	213 000	83 000	301 000	254 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 146 000	1 149 000	870 000	995 000
Total Current Assets	2 771 000	2 750 000	2 651 000	2 457 000
Total Assets	2 771 000	2 750 000	2 651 000	2 457 000
Total Equity	1 054 000	1 241 000	1 358 000	1 357 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 000	0	0	0
Creditors	213 000	163 000	69 000	67 000
Unpaid Taxes	552 000	545 000	374 000	367 000
Dividends	400 000	200 000	300 000	200 000
Other Current Debt	519 000	578 000	464 000	392 000
Total Current Debt	1 706 000	1 509 000	1 293 000	1 100 000
Total Equity and Debt	2 771 000	2 750 000	2 651 000	2 457 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,21 %	6,69 %	22,16 %	18,72 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	2,74 %	1,84 %	6,04 %	5,69 %
Current Ratio	1,62	1,82	2,05	2,23
Quick Ratio	1,62	1,82	2,05	2,23
Equity Ratio	0,38	0,45	0,51	0,55
Gross Profit Margin	98,77 %	98,74 %	97,58 %	98,93 %