BYGG DESIGN BETONG AS

7031 TRONDHEIM

Finances

Share Ownership

Return on Equity

63,64 %

Current Ratio

N/A

Debt-to-Equity Ratio

−29,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−14 000	−15 000	−8 000	−7 000
Total Assets	628 000	642 000	657 000	665 000
Total Equity	−22 000	−8 000	7 000	15 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	18 000	20 000	10 000	9 000
Operating Profit	−18 000	−20 000	−10 000	−9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−18 000	−20 000	−10 000	−9 000
Tax	−4 000	−4 000	−2 000	−2 000
Net Income	−14 000	−15 000	−8 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 000	15 000	11 000	8 000
Total Current Assets	609 000	627 000	646 000	656 000
Total Assets	628 000	642 000	657 000	665 000
Total Retained Equity	−578 000	−564 000	−549 000	−541 000
Total Equity	−22 000	−8 000	7 000	15 000
Total Long-Term Debt	650 000	650 000	650 000	450 000
Total Current Debt	0	0	0	200 000
Total Equity and Debt	628 000	642 000	657 000	665 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	20 000	10 000	9 000
Operating Profit	−18 000	−20 000	−10 000	−9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−14 000	−15 000	−8 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	19 000	15 000	11 000	8 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 000	15 000	11 000	8 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	609 000	627 000	646 000	656 000
Total Assets	628 000	642 000	657 000	665 000
Total Equity	−22 000	−8 000	7 000	15 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	650 000	650 000	650 000	450 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	200 000
Total Current Debt	0	0	0	200 000
Total Equity and Debt	628 000	642 000	657 000	665 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,64 %	187,5 %	−114,29 %	−46,67 %
Debt-to-Equity Ratio	−29,55	−81,25	92,86	30
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	3,28
Quick Ratio	-	-	-	3,28
Equity Ratio	−0,04	−0,01	0,01	0,02
Gross Profit Margin	-	-	-	-