V-K EIENDOM AS

7652 VERDAL

Finances

Share Ownership

Return on Equity

1,47 %

Current Ratio

3,88

Debt-to-Equity Ratio

1,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	874 000	790 000	170 000	3 664 000
Net Income	47 000	39 000	1 000	2 803 000
Total Assets	8 431 000	8 547 000	7 678 000	4 615 000
Total Equity	3 207 000	3 160 000	3 271 000	3 270 000

Income (NOK)	2022	2021	2020	2019
Revenue	874 000	790 000	170 000	3 664 000
Expenditure	645 000	633 000	116 000	51 000
Operating Profit	229 000	157 000	54 000	3 613 000
Financial Income	1 000	0	1 000	0
Financial Costs	170 000	107 000	54 000	19 000
Financial Balance	−169 000	−107 000	−53 000	−19 000
Earnings Before Tax	60 000	50 000	1 000	3 594 000
Tax	13 000	11 000	0	791 000
Net Income	47 000	39 000	1 000	2 803 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 732 000	7 459 000	6 658 000	344 000
Total Current Assets	699 000	1 088 000	1 021 000	4 271 000
Total Assets	8 431 000	8 547 000	7 678 000	4 615 000
Total Retained Equity	3 007 000	2 960 000	3 071 000	3 070 000
Total Equity	3 207 000	3 160 000	3 271 000	3 270 000
Total Long-Term Debt	5 044 000	5 267 000	3 889 000	1 196 000
Total Current Debt	180 000	120 000	519 000	148 000
Total Equity and Debt	8 431 000	8 547 000	7 678 000	4 615 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	874 000	790 000	170 000	3 664 000
Revenue	874 000	790 000	170 000	3 664 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	0	0	0
Depreciation	385 000	371 000	55 000	0
Impairment	0	0	0	0
Expenditure	645 000	633 000	116 000	51 000
Operating Profit	229 000	157 000	54 000	3 613 000
Financial Income	1 000	0	1 000	0
Financial Costs	170 000	107 000	54 000	19 000
Financial Balance	−169 000	−107 000	−53 000	−19 000
Dividends	0	0	0	0
Net Income	47 000	39 000	1 000	2 803 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 977 000	7 352 000	6 617 000	344 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	97 000	107 000	41 000	0
Total Tangible Assets	7 074 000	7 459 000	6 658 000	344 000
Total Fiancial Fixed Assets	658 000	0	0	0
Total Fixed Assets	7 732 000	7 459 000	6 658 000	344 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	698 000	777 000	826 000	863 000
Total Current Assets	699 000	1 088 000	1 021 000	4 271 000
Total Assets	8 431 000	8 547 000	7 678 000	4 615 000
Total Equity	3 207 000	3 160 000	3 271 000	3 270 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 044 000	5 267 000	3 889 000	1 196 000
Creditors	4 000	12 000	505 000	127 000
Unpaid Taxes	87 000	86 000	0	0
Dividends	0	0	0	0
Other Current Debt	36 000	22 000	13 000	0
Total Current Debt	180 000	120 000	519 000	148 000
Total Equity and Debt	8 431 000	8 547 000	7 678 000	4 615 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,47 %	1,23 %	0,03 %	85,72 %
Debt-to-Equity Ratio	1,57	1,67	1,19	0,37
Operating Profit Margin	26,2 %	19,87 %	31,76 %	98,61 %
Current Ratio	3,88	9,07	1,97	28,86
Quick Ratio	3,88	9,07	1,97	28,86
Equity Ratio	0,38	0,37	0,43	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %