LADESLETTA BORETTSLAG

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

14,73 %

Current Ratio

5,83

Debt-to-Equity Ratio

15,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 577 000	2 604 000	2 391 000	2 100 000
Net Income	554 000	593 000	568 000	190 000
Total Assets	60 519 000	60 291 000	59 854 000	59 572 000
Total Equity	3 762 000	3 208 000	2 614 000	2 046 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 577 000	2 604 000	2 391 000	2 100 000
Expenditure	−1 777 000	−1 839 000	−1 612 000	−1 619 000
Operating Profit	800 000	765 000	779 000	481 000
Financial Income	22 000	0	2 000	7 000
Financial Costs	−268 000	−171 000	−212 000	−298 000
Financial Balance	290 000	171 000	214 000	305 000
Earnings Before Tax	554 000	593 000	568 000	190 000
Tax	0	0	0	0
Net Income	554 000	593 000	568 000	190 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	58 775 000	58 775 000	58 775 000	58 775 000
Total Current Assets	1 744 000	1 516 000	1 079 000	797 000
Total Assets	60 519 000	60 291 000	59 854 000	59 572 000
Total Retained Equity	3 762 000	3 208 000	2 614 000	2 046 000
Total Equity	3 762 000	3 208 000	2 614 000	2 046 000
Total Long-Term Debt	56 459 000	56 780 000	57 114 000	57 364 000
Total Current Debt	299 000	304 000	126 000	162 000
Total Equity and Debt	60 519 000	60 291 000	59 854 000	59 572 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 577 000	2 604 000	2 391 000	2 100 000
Revenue	2 577 000	2 604 000	2 391 000	2 100 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−51 000	−36 000	−35 000	−34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−1 777 000	−1 839 000	−1 612 000	−1 619 000
Operating Profit	800 000	765 000	779 000	481 000
Financial Income	22 000	0	2 000	7 000
Financial Costs	−268 000	−171 000	−212 000	−298 000
Financial Balance	290 000	171 000	214 000	305 000
Dividends	0	0	0	0
Net Income	554 000	593 000	568 000	190 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	58 775 000	58 775 000	58 775 000	58 775 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	58 775 000	58 775 000	58 775 000	58 775 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	58 775 000	58 775 000	58 775 000	58 775 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 744 000	1 516 000	1 079 000	797 000
Total Current Assets	1 744 000	1 516 000	1 079 000	797 000
Total Assets	60 519 000	60 291 000	59 854 000	59 572 000
Total Equity	3 762 000	3 208 000	2 614 000	2 046 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	56 459 000	56 780 000	57 114 000	57 364 000
Creditors	207 000	239 000	94 000	121 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	92 000	64 000	32 000	41 000
Total Current Debt	299 000	304 000	126 000	162 000
Total Equity and Debt	60 519 000	60 291 000	59 854 000	59 572 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,73 %	18,49 %	21,73 %	9,29 %
Debt-to-Equity Ratio	15,01	17,7	21,85	28,04
Operating Profit Margin	31,04 %	29,38 %	32,58 %	22,9 %
Current Ratio	5,83	4,99	8,56	4,92
Quick Ratio	5,83	4,99	8,56	4,92
Equity Ratio	0,06	0,05	0,04	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %