company

MAPOGRAPHICS AS

0192 OSLO

Finances

Share Ownership

Return on Equity

−117,39 %

Current Ratio

0,93

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	177 000	163 000	121 000	106 000
Net Income	−27 000	−44 000	−27 000	40 000
Total Assets	107 000	69 000	94 000	140 000
Total Equity	23 000	50 000	94 000	121 000

Income (NOK)	2022	2021	2020	2019
Revenue	177 000	163 000	121 000	106 000
Expenditure	212 000	221 000	156 000	55 000
Operating Profit	−35 000	−57 000	−35 000	52 000
Financial Income	0	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	1 000	0
Earnings Before Tax	−35 000	−56 000	−34 000	52 000
Tax	−8 000	−12 000	−7 000	12 000
Net Income	−27 000	−44 000	−27 000	40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 000	26 000	19 000	23 000
Total Current Assets	78 000	43 000	75 000	117 000
Total Assets	107 000	69 000	94 000	140 000
Total Retained Equity	−7 000	20 000	64 000	91 000
Total Equity	23 000	50 000	94 000	121 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	84 000	19 000	0	18 000
Total Equity and Debt	107 000	69 000	94 000	140 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	177 000	163 000	121 000	106 000
Other Income	0	0	0	0
Revenue	177 000	163 000	121 000	106 000
Cost of Goods Sold	84 000	74 000	41 000	0
Salary Costs	0	0	18 000	4 000
Depreciation	5 000	5 000	5 000	3 000
Impairment	0	0	0	0
Expenditure	212 000	221 000	156 000	55 000
Operating Profit	−35 000	−57 000	−35 000	52 000
Financial Income	0	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	1 000	0
Dividends	0	0	0	0
Net Income	−27 000	−44 000	−27 000	40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	21 000	13 000	1 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	13 000	18 000	23 000
Total Tangible Assets	8 000	13 000	18 000	23 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	29 000	26 000	19 000	23 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	64 000	36 000	48 000	117 000
Total Current Assets	78 000	43 000	75 000	117 000
Total Assets	107 000	69 000	94 000	140 000
Total Equity	23 000	50 000	94 000	121 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	42 000	3 000	−4 000	1 000
Unpaid Taxes	−6 000	−5 000	3 000	11 000
Dividends	0	0	0	0
Other Current Debt	48 000	21 000	1 000	1 000
Total Current Debt	84 000	19 000	0	18 000
Total Equity and Debt	107 000	69 000	94 000	140 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−117,39 %	−88 %	−28,72 %	33,06 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	−19,77 %	−34,97 %	−28,93 %	49,06 %
Current Ratio	0,93	2,26	-	6,5
Quick Ratio	0,93	2,26	-	6,5
Equity Ratio	0,21	0,72	1	0,86
Gross Profit Margin	52,54 %	54,6 %	66,12 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English