STORGATA 6 ELVERUM AS

2816 GJØVIK

Finances

Share Ownership

Return on Equity

5,02 %

Current Ratio

1,89

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 785 000	1 806 000	1 833 000	1 877 000
Net Income	282 000	421 000	561 000	640 000
Total Assets	6 471 000	6 970 000	6 437 000	8 643 000
Total Equity	5 614 000	5 332 000	4 910 000	6 422 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 785 000	1 806 000	1 833 000	1 877 000
Expenditure	1 426 000	1 266 000	1 294 000	1 112 000
Operating Profit	360 000	539 000	539 000	765 000
Financial Income	3 000	1 000	155 000	106 000
Financial Costs	0	0	16 000	78 000
Financial Balance	3 000	1 000	139 000	28 000
Earnings Before Tax	362 000	540 000	678 000	793 000
Tax	80 000	119 000	117 000	153 000
Net Income	282 000	421 000	561 000	640 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 907 000	6 066 000	6 257 000	8 200 000
Total Current Assets	564 000	904 000	180 000	444 000
Total Assets	6 471 000	6 970 000	6 437 000	8 643 000
Total Retained Equity	5 533 000	5 251 000	4 829 000	6 322 000
Total Equity	5 614 000	5 332 000	4 910 000	6 422 000
Total Long-Term Debt	558 000	958 000	1 203 000	1 888 000
Total Current Debt	299 000	680 000	323 000	333 000
Total Equity and Debt	6 471 000	6 970 000	6 437 000	8 643 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 785 000	1 806 000	1 833 000	1 877 000
Revenue	1 785 000	1 806 000	1 833 000	1 877 000
Cost of Goods Sold	0	0	5 000	7 000
Salary Costs	1 000	3 000	398 000	262 000
Depreciation	204 000	203 000	200 000	198 000
Impairment	0	0	0	0
Expenditure	1 426 000	1 266 000	1 294 000	1 112 000
Operating Profit	360 000	539 000	539 000	765 000
Financial Income	3 000	1 000	155 000	106 000
Financial Costs	0	0	16 000	78 000
Financial Balance	3 000	1 000	139 000	28 000
Dividends	0	0	0	0
Net Income	282 000	421 000	561 000	640 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	134 000	107 000	94 000	83 000
Real Eastate	5 756 000	5 959 000	6 163 000	6 099 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	0	0	0
Total Tangible Assets	5 773 000	5 959 000	6 163 000	6 099 000
Total Fiancial Fixed Assets	0	0	0	2 018 000
Total Fixed Assets	5 907 000	6 066 000	6 257 000	8 200 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	32 000	774 000	171 000	401 000
Total Current Assets	564 000	904 000	180 000	444 000
Total Assets	6 471 000	6 970 000	6 437 000	8 643 000
Total Equity	5 614 000	5 332 000	4 910 000	6 422 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	558 000	958 000	1 203 000	1 888 000
Creditors	466 000	59 000	0	10 000
Unpaid Taxes	11 000	18 000	21 000	79 000
Dividends	0	0	0	0
Other Current Debt	85 000	471 000	173 000	80 000
Total Current Debt	299 000	680 000	323 000	333 000
Total Equity and Debt	6 471 000	6 970 000	6 437 000	8 643 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,02 %	7,9 %	11,43 %	9,97 %
Debt-to-Equity Ratio	0,1	0,18	0,25	0,29
Operating Profit Margin	20,17 %	29,84 %	29,41 %	40,76 %
Current Ratio	1,89	1,33	0,56	1,33
Quick Ratio	1,89	1,33	0,56	1,33
Equity Ratio	0,87	0,76	0,76	0,74
Gross Profit Margin	100 %	100 %	99,73 %	99,63 %