LANDOWNERS AS

4747 VALLE

Finances

Return on Equity

57,05 %

Current Ratio

13,67

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 582 000	2 455 000	2 372 000	3 272 000
Net Income	6 984 000	1 522 000	977 000	1 333 000
Total Assets	14 242 000	6 748 000	10 374 000	9 778 000
Total Equity	12 242 000	6 308 000	7 786 000	6 909 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 582 000	2 455 000	2 372 000	3 272 000
Expenditure	4 457 000	794 000	1 093 000	1 491 000
Operating Profit	1 126 000	1 662 000	1 279 000	1 781 000
Financial Income	7 181 000	277 000	70 000	18 000
Financial Costs	185 000	51 000	103 000	94 000
Financial Balance	6 996 000	226 000	−33 000	−76 000
Earnings Before Tax	8 121 000	1 887 000	1 245 000	1 705 000
Tax	1 137 000	365 000	268 000	372 000
Net Income	6 984 000	1 522 000	977 000	1 333 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 696 000	2 652 000	5 775 000	5 524 000
Total Current Assets	12 546 000	4 095 000	4 599 000	4 254 000
Total Assets	14 242 000	6 748 000	10 374 000	9 778 000
Total Retained Equity	11 971 000	6 037 000	7 515 000	6 638 000
Total Equity	12 242 000	6 308 000	7 786 000	6 909 000
Total Long-Term Debt	1 081 000	208 000	2 141 000	2 258 000
Total Current Debt	918 000	232 000	448 000	611 000
Total Equity and Debt	14 242 000	6 748 000	10 374 000	9 778 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 553 000	1 372 000	2 363 000	3 272 000
Other Income	29 000	1 083 000	9 000	1 000
Revenue	5 582 000	2 455 000	2 372 000	3 272 000
Cost of Goods Sold	3 729 000	54 000	206 000	386 000
Salary Costs	272 000	183 000	187 000	229 000
Depreciation	85 000	90 000	74 000	73 000
Impairment	0	0	0	0
Expenditure	4 457 000	794 000	1 093 000	1 491 000
Operating Profit	1 126 000	1 662 000	1 279 000	1 781 000
Financial Income	7 181 000	277 000	70 000	18 000
Financial Costs	185 000	51 000	103 000	94 000
Financial Balance	6 996 000	226 000	−33 000	−76 000
Dividends	1 050 000	3 000 000	100 000	0
Net Income	6 984 000	1 522 000	977 000	1 333 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	913 000	4 209 000	4 209 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	987 000	437 000	489 000	241 000
Total Tangible Assets	987 000	1 350 000	4 698 000	4 450 000
Total Fiancial Fixed Assets	709 000	1 302 000	1 077 000	1 074 000
Total Fixed Assets	1 696 000	2 652 000	5 775 000	5 524 000
Stock	734 000	2 322 000	2 267 000	1 998 000
Total Investments	261 000	455 000	339 000	325 000
Cash, Bank	7 997 000	1 141 000	1 187 000	988 000
Total Current Assets	12 546 000	4 095 000	4 599 000	4 254 000
Total Assets	14 242 000	6 748 000	10 374 000	9 778 000
Total Equity	12 242 000	6 308 000	7 786 000	6 909 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 081 000	208 000	2 141 000	2 258 000
Creditors	3 000	9 000	19 000	27 000
Unpaid Taxes	632 000	65 000	156 000	180 000
Dividends	1 050 000	3 000 000	100 000	0
Other Current Debt	21 000	11 000	29 000	35 000
Total Current Debt	918 000	232 000	448 000	611 000
Total Equity and Debt	14 242 000	6 748 000	10 374 000	9 778 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,05 %	24,13 %	12,55 %	19,29 %
Debt-to-Equity Ratio	0,09	0,03	0,27	0,33
Operating Profit Margin	20,17 %	67,7 %	53,92 %	54,43 %
Current Ratio	13,67	17,65	10,27	6,96
Quick Ratio	68,18	−1,96	−2,53	−3,07
Equity Ratio	0,86	0,93	0,75	0,71
Gross Profit Margin	33,2 %	97,8 %	91,32 %	88,2 %