company

SMARTE-TREPRODUKTER AS

3050 MJØNDALEN

Finances

Share Ownership

Return on Equity

18,06 %

Current Ratio

0,26

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	637 000	513 000	348 000	171 000
Net Income	−52 000	19 000	73 000	−40 000
Total Assets	148 000	166 000	98 000	124 000
Total Equity	−288 000	−235 000	−254 000	−327 000

Income (NOK)	2022	2021	2020	2019
Revenue	637 000	513 000	348 000	171 000
Expenditure	690 000	495 000	275 000	211 000
Operating Profit	−53 000	19 000	73 000	−40 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	−52 000	19 000	73 000	−40 000
Tax	0	0	0	0
Net Income	−52 000	19 000	73 000	−40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 000	18 000	44 000	109 000
Total Current Assets	114 000	148 000	55 000	15 000
Total Assets	148 000	166 000	98 000	124 000
Total Retained Equity	−318 000	−265 000	−284 000	−357 000
Total Equity	−288 000	−235 000	−254 000	−327 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	436 000	402 000	353 000	451 000
Total Equity and Debt	148 000	166 000	98 000	124 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	637 000	513 000	348 000	171 000
Other Income	0	0	0	0
Revenue	637 000	513 000	348 000	171 000
Cost of Goods Sold	24 000	64 000	71 000	13 000
Salary Costs	552 000	292 000	0	64 000
Depreciation	7 000	45 000	65 000	77 000
Impairment	0	0	0	0
Expenditure	690 000	495 000	275 000	211 000
Operating Profit	−53 000	19 000	73 000	−40 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	−52 000	19 000	73 000	−40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	40 000	89 000
Fixtures	34 000	18 000	4 000	20 000
Total Tangible Assets	34 000	18 000	44 000	109 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	34 000	18 000	44 000	109 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	104 000	23 000	55 000	15 000
Total Current Assets	114 000	148 000	55 000	15 000
Total Assets	148 000	166 000	98 000	124 000
Total Equity	−288 000	−235 000	−254 000	−327 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	1 000	4 000	44 000
Unpaid Taxes	168 000	131 000	63 000	40 000
Dividends	0	0	0	0
Other Current Debt	254 000	270 000	286 000	367 000
Total Current Debt	436 000	402 000	353 000	451 000
Total Equity and Debt	148 000	166 000	98 000	124 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,06 %	−8,09 %	−28,74 %	12,23 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−8,32 %	3,7 %	20,98 %	−23,39 %
Current Ratio	0,26	0,37	0,16	0,03
Quick Ratio	0,26	0,37	0,16	0,03
Equity Ratio	−1,95	−1,42	−2,59	−2,64
Gross Profit Margin	96,23 %	87,52 %	79,6 %	92,4 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English