METALLPRODUKT EIENDOM AS

6260 SKODJE

Finances

Share Ownership

Return on Equity

12,59 %

Current Ratio

0,79

Debt-to-Equity Ratio

1,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	228 000	228 000	228 000	228 000
Net Income	90 000	105 000	64 000	24 000
Total Assets	1 929 000	2 053 000	2 138 000	2 148 000
Total Equity	715 000	625 000	520 000	456 000

Income (NOK)	2022	2021	2020	2019
Revenue	228 000	228 000	228 000	228 000
Expenditure	93 000	86 000	130 000	133 000
Operating Profit	135 000	142 000	97 000	95 000
Financial Income	0	0	0	0
Financial Costs	20 000	7 000	15 000	64 000
Financial Balance	−20 000	−7 000	−15 000	−64 000
Earnings Before Tax	115 000	135 000	82 000	31 000
Tax	25 000	30 000	18 000	7 000
Net Income	90 000	105 000	64 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 880 000	1 932 000	1 986 000	2 042 000
Total Current Assets	49 000	121 000	152 000	106 000
Total Assets	1 929 000	2 053 000	2 138 000	2 148 000
Total Retained Equity	685 000	595 000	490 000	426 000
Total Equity	715 000	625 000	520 000	456 000
Total Long-Term Debt	1 153 000	1 316 000	1 515 000	1 666 000
Total Current Debt	62 000	112 000	102 000	26 000
Total Equity and Debt	1 929 000	2 053 000	2 138 000	2 148 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	228 000	228 000	228 000	228 000
Revenue	228 000	228 000	228 000	228 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	52 000	54 000	56 000	59 000
Impairment	0	0	0	0
Expenditure	93 000	86 000	130 000	133 000
Operating Profit	135 000	142 000	97 000	95 000
Financial Income	0	0	0	0
Financial Costs	20 000	7 000	15 000	64 000
Financial Balance	−20 000	−7 000	−15 000	−64 000
Dividends	0	0	0	0
Net Income	90 000	105 000	64 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 880 000	1 932 000	1 986 000	2 042 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 880 000	1 932 000	1 986 000	2 042 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 880 000	1 932 000	1 986 000	2 042 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	49 000	121 000	152 000	130 000
Total Current Assets	49 000	121 000	152 000	106 000
Total Assets	1 929 000	2 053 000	2 138 000	2 148 000
Total Equity	715 000	625 000	520 000	456 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 153 000	1 316 000	1 515 000	1 666 000
Creditors	4 000	2 000	4 000	14 000
Unpaid Taxes	9 000	9 000	9 000	5 000
Dividends	0	0	0	0
Other Current Debt	24 000	71 000	72 000	0
Total Current Debt	62 000	112 000	102 000	26 000
Total Equity and Debt	1 929 000	2 053 000	2 138 000	2 148 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,59 %	16,8 %	12,31 %	5,26 %
Debt-to-Equity Ratio	1,61	2,11	2,91	3,65
Operating Profit Margin	59,21 %	62,28 %	42,54 %	41,67 %
Current Ratio	0,79	1,08	1,49	4,08
Quick Ratio	0,79	1,08	1,49	4,08
Equity Ratio	0,37	0,3	0,24	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %