BEI1 AS

4623 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−12,94 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	448 000	−40 000	−3 289 000	−1 069 000
Total Assets	582 000	78 000	96 000	2 740 000
Total Equity	−3 461 000	−3 909 000	−3 868 000	−1 079 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	−448 000	40 000	2 516 000	7 000
Operating Profit	448 000	−40 000	−2 516 000	−7 000
Financial Income	0	0	2 493 000	0
Financial Costs	0	0	3 266 000	1 061 000
Financial Balance	0	0	−773 000	−1 061 000
Earnings Before Tax	448 000	−40 000	−3 289 000	−1 069 000
Tax	0	0	0	0
Net Income	448 000	−40 000	−3 289 000	−1 069 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	78 000	78 000	78 000	2 578 000
Total Current Assets	504 000	0	18 000	163 000
Total Assets	582 000	78 000	96 000	2 740 000
Total Retained Equity	−3 980 000	−4 428 000	−4 387 000	−1 098 000
Total Equity	−3 461 000	−3 909 000	−3 868 000	−1 079 000
Total Long-Term Debt	4 043 000	3 987 000	3 964 000	3 820 000
Total Current Debt	0	0	0	0
Total Equity and Debt	582 000	78 000	96 000	2 740 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−448 000	40 000	2 516 000	7 000
Operating Profit	448 000	−40 000	−2 516 000	−7 000
Financial Income	0	0	2 493 000	0
Financial Costs	0	0	3 266 000	1 061 000
Financial Balance	0	0	−773 000	−1 061 000
Dividends	0	0	0	0
Net Income	448 000	−40 000	−3 289 000	−1 069 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	78 000	78 000	78 000	78 000
Total Tangible Assets	78 000	78 000	78 000	78 000
Total Fiancial Fixed Assets	0	0	0	2 500 000
Total Fixed Assets	78 000	78 000	78 000	2 578 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	0	18 000	163 000
Total Current Assets	504 000	0	18 000	163 000
Total Assets	582 000	78 000	96 000	2 740 000
Total Equity	−3 461 000	−3 909 000	−3 868 000	−1 079 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 043 000	3 987 000	3 964 000	3 820 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	582 000	78 000	96 000	2 740 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,94 %	1,02 %	85,03 %	99,07 %
Debt-to-Equity Ratio	−1,17	−1,02	−1,02	−3,54
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−5,95	−50,12	−40,29	−0,39
Gross Profit Margin	-	-	-	-