DTE EIENDOM AS

2827 HUNNDALEN

Finances

Share Ownership

Return on Equity

33,66 %

Current Ratio

0,13

Debt-to-Equity Ratio

8,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 100 000	1 500 000	1 500 000	1 500 000
Net Income	864 000	363 000	257 000	98 000
Total Assets	23 973 000	23 973 000	16 108 000	16 628 000
Total Equity	2 567 000	2 046 000	1 749 000	1 914 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 100 000	1 500 000	1 500 000	1 500 000
Expenditure	476 000	656 000	710 000	773 000
Operating Profit	1 624 000	844 000	791 000	727 000
Financial Income	336 000	39 000	0	4 000
Financial Costs	853 000	418 000	462 000	606 000
Financial Balance	−517 000	−379 000	−462 000	−602 000
Earnings Before Tax	1 107 000	466 000	329 000	125 000
Tax	244 000	102 000	72 000	28 000
Net Income	864 000	363 000	257 000	98 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 876 000	23 954 000	16 048 000	16 599 000
Total Current Assets	97 000	19 000	59 000	29 000
Total Assets	23 973 000	23 973 000	16 108 000	16 628 000
Total Retained Equity	521 000	0	−335 000	−170 000
Total Equity	2 567 000	2 046 000	1 749 000	1 914 000
Total Long-Term Debt	20 637 000	21 590 000	13 696 000	14 243 000
Total Current Debt	770 000	337 000	662 000	471 000
Total Equity and Debt	23 973 000	23 973 000	16 108 000	16 628 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 100 000	1 500 000	1 500 000	1 500 000
Revenue	2 100 000	1 500 000	1 500 000	1 500 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	331 000	553 000	551 000	544 000
Impairment	0	0	0	0
Expenditure	476 000	656 000	710 000	773 000
Operating Profit	1 624 000	844 000	791 000	727 000
Financial Income	336 000	39 000	0	4 000
Financial Costs	853 000	418 000	462 000	606 000
Financial Balance	−517 000	−379 000	−462 000	−602 000
Dividends	0	0	0	0
Net Income	864 000	363 000	257 000	98 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	0	0	0
Real Eastate	15 074 000	15 392 000	15 930 000	16 467 000
Machinery and Plant Facilities	90 000	104 000	118 000	132 000
Fixtures	0	0	0	0
Total Tangible Assets	15 164 000	15 495 000	16 048 000	16 599 000
Total Fiancial Fixed Assets	8 706 000	8 458 000	0	0
Total Fixed Assets	23 876 000	23 954 000	16 048 000	16 599 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	79 000	4 000	46 000	18 000
Total Current Assets	97 000	19 000	59 000	29 000
Total Assets	23 973 000	23 973 000	16 108 000	16 628 000
Total Equity	2 567 000	2 046 000	1 749 000	1 914 000
Short-Term Group Debt	440 000	85 000	540 000	300 000
Total Long-Term Debt	20 637 000	21 590 000	13 696 000	14 243 000
Creditors	38 000	25 000	23 000	16 000
Unpaid Taxes	84 000	61 000	60 000	93 000
Dividends	0	0	0	0
Other Current Debt	55 000	31 000	39 000	60 000
Total Current Debt	770 000	337 000	662 000	471 000
Total Equity and Debt	23 973 000	23 973 000	16 108 000	16 628 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,66 %	17,74 %	14,69 %	5,12 %
Debt-to-Equity Ratio	8,04	10,55	7,83	7,44
Operating Profit Margin	77,33 %	56,27 %	52,73 %	48,47 %
Current Ratio	0,13	0,06	0,09	0,06
Quick Ratio	0,13	0,06	0,09	0,06
Equity Ratio	0,11	0,09	0,11	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %