EVENTUELT AS

9990 BÅTSFJORD

Finances

Share Ownership

Return on Equity

60,81 %

Current Ratio

0,43

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	510 000	1 321 000	209 000	1 111 000
Net Income	−45 000	46 000	−98 000	−92 000
Total Assets	56 000	277 000	106 000	232 000
Total Equity	−74 000	−28 000	−75 000	23 000

Income (NOK)	2022	2021	2020	2019
Revenue	510 000	1 321 000	209 000	1 111 000
Expenditure	555 000	1 275 000	307 000	1 196 000
Operating Profit	−45 000	46 000	−97 000	−84 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Earnings Before Tax	−45 000	46 000	−98 000	−86 000
Tax	0	0	0	6 000
Net Income	−45 000	46 000	−98 000	−92 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	3 000	21 000	44 000
Total Current Assets	56 000	274 000	86 000	188 000
Total Assets	56 000	277 000	106 000	232 000
Total Retained Equity	−104 000	−58 000	−105 000	−7 000
Total Equity	−74 000	−28 000	−75 000	23 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	130 000	306 000	181 000	209 000
Total Equity and Debt	56 000	277 000	106 000	232 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	408 000	390 000	102 000	970 000
Other Income	102 000	931 000	108 000	141 000
Revenue	510 000	1 321 000	209 000	1 111 000
Cost of Goods Sold	270 000	1 016 000	78 000	644 000
Salary Costs	202 000	104 000	148 000	146 000
Depreciation	3 000	18 000	23 000	32 000
Impairment	0	0	0	0
Expenditure	555 000	1 275 000	307 000	1 196 000
Operating Profit	−45 000	46 000	−97 000	−84 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Dividends	0	0	0	0
Net Income	−45 000	46 000	−98 000	−92 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	3 000	21 000	44 000
Total Tangible Assets	0	3 000	21 000	44 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	3 000	21 000	44 000
Stock	0	0	9 000	12 000
Total Investments	0	0	0	0
Cash, Bank	55 000	63 000	75 000	155 000
Total Current Assets	56 000	274 000	86 000	188 000
Total Assets	56 000	277 000	106 000	232 000
Total Equity	−74 000	−28 000	−75 000	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	188 000	61 000	94 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	126 000	118 000	120 000	115 000
Total Current Debt	130 000	306 000	181 000	209 000
Total Equity and Debt	56 000	277 000	106 000	232 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,81 %	−164,29 %	130,67 %	−400 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	−8,82 %	3,48 %	−46,41 %	−7,56 %
Current Ratio	0,43	0,9	0,48	0,9
Quick Ratio	0,43	0,9	0,5	0,95
Equity Ratio	−1,32	−0,1	−0,71	0,1
Gross Profit Margin	47,06 %	23,09 %	62,68 %	42,03 %