PEDER NUSTAD AS

0153 OSLO

Finances

Return on Equity

7,32 %

Current Ratio

2,3

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	6 855 000	5 928 000	5 485 000	5 488 000
Total Assets	97 480 000	92 662 000	90 830 000	80 815 000
Total Equity	93 646 000	89 482 000	83 554 000	78 069 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	118 000	79 000	70 000	58 000
Operating Profit	−118 000	−79 000	−70 000	−58 000
Financial Income	7 010 000	6 035 000	5 581 000	5 608 000
Financial Costs	0	0	0	7 000
Financial Balance	7 010 000	6 035 000	5 581 000	5 601 000
Earnings Before Tax	6 892 000	5 956 000	5 511 000	5 542 000
Tax	38 000	29 000	26 000	54 000
Net Income	6 855 000	5 928 000	5 485 000	5 488 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	90 867 000	90 834 000	90 811 000	80 787 000
Total Current Assets	6 613 000	1 828 000	18 000	27 000
Total Assets	97 480 000	92 662 000	90 830 000	80 815 000
Total Retained Equity	80 315 000	76 260 000	70 332 000	64 847 000
Total Equity	93 646 000	89 482 000	83 554 000	78 069 000
Total Long-Term Debt	958 000	3 140 000	7 218 000	2 675 000
Total Current Debt	2 876 000	41 000	58 000	70 000
Total Equity and Debt	97 480 000	92 662 000	90 830 000	80 815 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	118 000	79 000	70 000	58 000
Operating Profit	−118 000	−79 000	−70 000	−58 000
Financial Income	7 010 000	6 035 000	5 581 000	5 608 000
Financial Costs	0	0	0	7 000
Financial Balance	7 010 000	6 035 000	5 581 000	5 601 000
Dividends	2 800 000	0	0	0
Net Income	6 855 000	5 928 000	5 485 000	5 488 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	25 000	25 000	25 000
Total Tangible Assets	25 000	25 000	25 000	25 000
Total Fiancial Fixed Assets	90 842 000	90 809 000	90 786 000	80 762 000
Total Fixed Assets	90 867 000	90 834 000	90 811 000	80 787 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 594 000	1 811 000	2 000	12 000
Total Current Assets	6 613 000	1 828 000	18 000	27 000
Total Assets	97 480 000	92 662 000	90 830 000	80 815 000
Total Equity	93 646 000	89 482 000	83 554 000	78 069 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	958 000	3 140 000	7 218 000	2 675 000
Creditors	28 000	0	18 000	0
Unpaid Taxes	0	0	0	0
Dividends	2 800 000	0	0	0
Other Current Debt	5 000	5 000	5 000	5 000
Total Current Debt	2 876 000	41 000	58 000	70 000
Total Equity and Debt	97 480 000	92 662 000	90 830 000	80 815 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,32 %	6,62 %	6,56 %	7,03 %
Debt-to-Equity Ratio	0,01	0,04	0,09	0,03
Operating Profit Margin	-	-	-	-
Current Ratio	2,3	44,59	0,31	0,39
Quick Ratio	2,3	44,59	0,31	0,39
Equity Ratio	0,96	0,97	0,92	0,97
Gross Profit Margin	-	-	-	-