EVJEN SØNSTEBØ AS

3215 SANDEFJORD

Finances

Share Ownership

Return on Equity

135,29 %

Current Ratio

0,15

Debt-to-Equity Ratio

−0,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	65 000	116 000	35 000	338 000
Net Income	−23 000	24 000	−7 000	−54 000
Total Assets	22 000	66 000	31 000	29 000
Total Equity	−17 000	6 000	−17 000	−10 000

Income (NOK)	2022	2021	2020	2019
Revenue	65 000	116 000	35 000	338 000
Expenditure	95 000	86 000	43 000	407 000
Operating Profit	−29 000	30 000	−8 000	−69 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	−30 000	30 000	−9 000	−69 000
Tax	−6 000	7 000	−2 000	−15 000
Net Income	−23 000	24 000	−7 000	−54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 000	10 000	17 000	15 000
Total Current Assets	5 000	55 000	14 000	14 000
Total Assets	22 000	66 000	31 000	29 000
Total Retained Equity	−47 000	−24 000	−47 000	−40 000
Total Equity	−17 000	6 000	−17 000	−10 000
Total Long-Term Debt	6 000	0	0	0
Total Current Debt	33 000	60 000	49 000	40 000
Total Equity and Debt	22 000	66 000	31 000	29 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	65 000	116 000	35 000	338 000
Other Income	0	0	0	0
Revenue	65 000	116 000	35 000	338 000
Cost of Goods Sold	0	1 000	0	276 000
Salary Costs	58 000	55 000	1 000	32 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	95 000	86 000	43 000	407 000
Operating Profit	−29 000	30 000	−8 000	−69 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	−23 000	24 000	−7 000	−54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	17 000	10 000	17 000	15 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 000	10 000	17 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	55 000	14 000	13 000
Total Current Assets	5 000	55 000	14 000	14 000
Total Assets	22 000	66 000	31 000	29 000
Total Equity	−17 000	6 000	−17 000	−10 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	25 000	0	0
Dividends	0	0	0	0
Other Current Debt	33 000	34 000	49 000	40 000
Total Current Debt	33 000	60 000	49 000	40 000
Total Equity and Debt	22 000	66 000	31 000	29 000

Financial indicators	2022	2021	2020	2019
Return on Equity	135,29 %	400 %	41,18 %	540 %
Debt-to-Equity Ratio	−0,35	0	−0	−0
Operating Profit Margin	−44,62 %	25,86 %	−22,86 %	−20,41 %
Current Ratio	0,15	0,92	0,29	0,35
Quick Ratio	0,15	0,92	0,29	0,35
Equity Ratio	−0,77	0,09	−0,55	−0,34
Gross Profit Margin	100 %	99,14 %	100 %	18,34 %