MICRO INVEST AS

4041 HAFRSFJORD

Finances

Return on Equity

117,15 %

Current Ratio

1,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 803 000	821 000	0	0
Net Income	2 575 000	749 000	164 000	239 000
Total Assets	4 586 000	2 498 000	1 424 000	1 260 000
Total Equity	2 198 000	2 171 000	1 423 000	1 259 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 803 000	821 000	0	0
Expenditure	607 000	1 000	0	0
Operating Profit	2 196 000	819 000	0	0
Financial Income	871 000	110 000	233 000	241 000
Financial Costs	4 000	0	69 000	0
Financial Balance	867 000	110 000	164 000	241 000
Earnings Before Tax	3 063 000	930 000	165 000	241 000
Tax	488 000	181 000	1 000	2 000
Net Income	2 575 000	749 000	164 000	239 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	966 000	1 347 000	1 059 000	696 000
Total Current Assets	3 620 000	1 151 000	364 000	565 000
Total Assets	4 586 000	2 498 000	1 424 000	1 260 000
Total Retained Equity	2 130 000	2 104 000	1 355 000	1 191 000
Total Equity	2 198 000	2 171 000	1 423 000	1 259 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 388 000	327 000	1 000	2 000
Total Equity and Debt	4 586 000	2 498 000	1 424 000	1 260 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 803 000	821 000	0	0
Other Income	0	0	0	0
Revenue	2 803 000	821 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	605 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	607 000	1 000	0	0
Operating Profit	2 196 000	819 000	0	0
Financial Income	871 000	110 000	233 000	241 000
Financial Costs	4 000	0	69 000	0
Financial Balance	867 000	110 000	164 000	241 000
Dividends	1 200 000	600 000	0	0
Net Income	2 575 000	749 000	164 000	239 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	966 000	1 347 000	1 059 000	696 000
Total Fixed Assets	966 000	1 347 000	1 059 000	696 000
Stock	0	0	0	0
Total Investments	895 000	0	0	0
Cash, Bank	1 943 000	419 000	364 000	553 000
Total Current Assets	3 620 000	1 151 000	364 000	565 000
Total Assets	4 586 000	2 498 000	1 424 000	1 260 000
Total Equity	2 198 000	2 171 000	1 423 000	1 259 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	701 000	146 000	0	0
Dividends	1 200 000	600 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 388 000	327 000	1 000	2 000
Total Equity and Debt	4 586 000	2 498 000	1 424 000	1 260 000

Financial indicators	2022	2021	2020	2019
Return on Equity	117,15 %	34,5 %	11,52 %	18,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	78,34 %	99,76 %	-	-
Current Ratio	1,52	3,52	364	282,5
Quick Ratio	1,52	3,52	364	282,5
Equity Ratio	0,48	0,87	1	1
Gross Profit Margin	100 %	100 %	-	-