STRANDPARKEN MELLOM AS

9600 HAMMERFEST

Finances

Share Ownership

Return on Equity

1,18 %

Current Ratio

2,81

Debt-to-Equity Ratio

2,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	170 000	162 000	161 000	158 000
Net Income	19 000	14 000	14 000	−2 000
Total Assets	6 320 000	6 206 000	6 135 000	6 007 000
Total Equity	1 615 000	1 595 000	1 582 000	1 568 000

Income (NOK)	2022	2021	2020	2019
Revenue	170 000	162 000	161 000	158 000
Expenditure	61 000	60 000	57 000	76 000
Operating Profit	109 000	102 000	104 000	82 000
Financial Income	0	0	0	0
Financial Costs	90 000	88 000	90 000	84 000
Financial Balance	−90 000	−88 000	−90 000	−84 000
Earnings Before Tax	19 000	14 000	14 000	−2 000
Tax	0	0	0	0
Net Income	19 000	14 000	14 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 858 000	5 858 000	5 858 000	5 858 000
Total Current Assets	461 000	347 000	277 000	149 000
Total Assets	6 320 000	6 206 000	6 135 000	6 007 000
Total Retained Equity	−280 000	−299 000	−313 000	−326 000
Total Equity	1 615 000	1 595 000	1 582 000	1 568 000
Total Long-Term Debt	4 542 000	4 453 000	4 365 000	4 279 000
Total Current Debt	164 000	158 000	188 000	160 000
Total Equity and Debt	6 320 000	6 206 000	6 135 000	6 007 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	170 000	162 000	161 000	158 000
Revenue	170 000	162 000	161 000	158 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	61 000	60 000	57 000	76 000
Operating Profit	109 000	102 000	104 000	82 000
Financial Income	0	0	0	0
Financial Costs	90 000	88 000	90 000	84 000
Financial Balance	−90 000	−88 000	−90 000	−84 000
Dividends	0	0	0	0
Net Income	19 000	14 000	14 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 858 000	5 858 000	5 858 000	5 858 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 858 000	5 858 000	5 858 000	5 858 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 858 000	5 858 000	5 858 000	5 858 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	460 000	347 000	277 000	149 000
Total Current Assets	461 000	347 000	277 000	149 000
Total Assets	6 320 000	6 206 000	6 135 000	6 007 000
Total Equity	1 615 000	1 595 000	1 582 000	1 568 000
Short-Term Group Debt	126 000	126 000	126 000	126 000
Total Long-Term Debt	4 542 000	4 453 000	4 365 000	4 279 000
Creditors	5 000	1 000	3 000	7 000
Unpaid Taxes	32 000	30 000	32 000	27 000
Dividends	0	0	0	0
Other Current Debt	0	0	27 000	0
Total Current Debt	164 000	158 000	188 000	160 000
Total Equity and Debt	6 320 000	6 206 000	6 135 000	6 007 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,18 %	0,88 %	0,88 %	−0,13 %
Debt-to-Equity Ratio	2,81	2,79	2,76	2,73
Operating Profit Margin	64,12 %	62,96 %	64,6 %	51,9 %
Current Ratio	2,81	2,2	1,47	0,93
Quick Ratio	2,81	2,2	1,47	0,93
Equity Ratio	0,26	0,26	0,26	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %