LA PIADA AS

0654 OSLO

Finances

Share Ownership

Return on Equity

22,03 %

Current Ratio

1,32

Debt-to-Equity Ratio

0,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 192 000	1 592 000	598 000	1 945 000
Net Income	163 000	179 000	−404 000	873 000
Total Assets	1 227 000	611 000	592 000	1 292 000
Total Equity	740 000	577 000	399 000	802 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 192 000	1 592 000	598 000	1 945 000
Expenditure	1 943 000	1 414 000	997 000	1 387 000
Operating Profit	250 000	179 000	−398 000	558 000
Financial Income	0	0	0	4 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	4 000
Earnings Before Tax	250 000	179 000	−398 000	562 000
Tax	87 000	0	5 000	−311 000
Net Income	163 000	179 000	−404 000	873 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 086 000	328 000	348 000	314 000
Total Current Assets	141 000	283 000	245 000	977 000
Total Assets	1 227 000	611 000	592 000	1 292 000
Total Retained Equity	710 000	547 000	369 000	772 000
Total Equity	740 000	577 000	399 000	802 000
Total Long-Term Debt	379 000	0	0	0
Total Current Debt	107 000	34 000	194 000	489 000
Total Equity and Debt	1 227 000	611 000	592 000	1 292 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 166 000	1 374 000	568 000	1 931 000
Other Income	27 000	218 000	30 000	14 000
Revenue	2 192 000	1 592 000	598 000	1 945 000
Cost of Goods Sold	435 000	280 000	157 000	351 000
Salary Costs	693 000	344 000	173 000	484 000
Depreciation	134 000	56 000	48 000	45 000
Impairment	0	0	0	0
Expenditure	1 943 000	1 414 000	997 000	1 387 000
Operating Profit	250 000	179 000	−398 000	558 000
Financial Income	0	0	0	4 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	4 000
Dividends	0	0	0	0
Net Income	163 000	179 000	−404 000	873 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	23 000	0	0	0
Machinery and Plant Facilities	1 000	31 000	241 000	45 000
Fixtures	1 023 000	265 000	75 000	90 000
Total Tangible Assets	1 046 000	296 000	315 000	282 000
Total Fiancial Fixed Assets	40 000	32 000	32 000	32 000
Total Fixed Assets	1 086 000	328 000	348 000	314 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	115 000	254 000	219 000	949 000
Total Current Assets	141 000	283 000	245 000	977 000
Total Assets	1 227 000	611 000	592 000	1 292 000
Total Equity	740 000	577 000	399 000	802 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	379 000	0	0	0
Creditors	16 000	19 000	7 000	−10 000
Unpaid Taxes	−5 000	−29 000	−23 000	32 000
Dividends	0	0	0	0
Other Current Debt	48 000	44 000	210 000	348 000
Total Current Debt	107 000	34 000	194 000	489 000
Total Equity and Debt	1 227 000	611 000	592 000	1 292 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,03 %	31,02 %	−101,25 %	108,85 %
Debt-to-Equity Ratio	0,51	0	0	0
Operating Profit Margin	11,41 %	11,24 %	−66,56 %	28,69 %
Current Ratio	1,32	8,32	1,26	2
Quick Ratio	1,32	8,32	1,26	2
Equity Ratio	0,6	0,94	0,67	0,62
Gross Profit Margin	80,16 %	82,41 %	73,75 %	81,95 %