LK EIENDOM AS

3210 SANDEFJORD

Finances

Return on Equity

24,92 %

Current Ratio

1,41

Debt-to-Equity Ratio

4,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 900 000	2 836 000	1 917 000	1 170 000
Total Assets	64 244 000	65 725 000	67 287 000	50 967 000
Total Equity	11 635 000	10 535 000	9 999 000	15 282 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	46 000	36 000	43 000	39 000
Operating Profit	−46 000	−36 000	−43 000	−39 000
Financial Income	5 433 000	4 931 000	3 641 000	2 519 000
Financial Costs	1 669 000	1 260 000	1 139 000	980 000
Financial Balance	3 764 000	3 671 000	2 502 000	1 539 000
Earnings Before Tax	3 718 000	3 635 000	2 459 000	1 500 000
Tax	818 000	800 000	541 000	330 000
Net Income	2 900 000	2 836 000	1 917 000	1 170 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	59 979 000	61 270 000	63 878 000	48 728 000
Total Current Assets	4 265 000	4 455 000	3 409 000	2 240 000
Total Assets	64 244 000	65 725 000	67 287 000	50 967 000
Total Retained Equity	8 941 000	6 041 000	3 205 000	1 288 000
Total Equity	11 635 000	10 535 000	9 999 000	15 282 000
Total Long-Term Debt	49 592 000	51 861 000	54 130 000	32 708 000
Total Current Debt	3 016 000	3 329 000	3 158 000	2 977 000
Total Equity and Debt	64 244 000	65 725 000	67 287 000	50 967 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	46 000	36 000	43 000	39 000
Operating Profit	−46 000	−36 000	−43 000	−39 000
Financial Income	5 433 000	4 931 000	3 641 000	2 519 000
Financial Costs	1 669 000	1 260 000	1 139 000	980 000
Financial Balance	3 764 000	3 671 000	2 502 000	1 539 000
Dividends	1 800 000	2 300 000	7 200 000	0
Net Income	2 900 000	2 836 000	1 917 000	1 170 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	59 979 000	61 270 000	63 878 000	48 728 000
Total Fixed Assets	59 979 000	61 270 000	63 878 000	48 728 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	340 000	441 000	539 000	535 000
Total Current Assets	4 265 000	4 455 000	3 409 000	2 240 000
Total Assets	64 244 000	65 725 000	67 287 000	50 967 000
Total Equity	11 635 000	10 535 000	9 999 000	15 282 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	49 592 000	51 861 000	54 130 000	32 708 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 800 000	2 300 000	7 200 000	0
Other Current Debt	398 000	230 000	217 000	147 000
Total Current Debt	3 016 000	3 329 000	3 158 000	2 977 000
Total Equity and Debt	64 244 000	65 725 000	67 287 000	50 967 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,92 %	26,92 %	19,17 %	7,66 %
Debt-to-Equity Ratio	4,26	4,92	5,41	2,14
Operating Profit Margin	-	-	-	-
Current Ratio	1,41	1,34	1,08	0,75
Quick Ratio	1,41	1,34	1,08	0,75
Equity Ratio	0,18	0,16	0,15	0,3
Gross Profit Margin	-	-	-	-