FINNMARK ØYEKLINIKK

9515 ALTA

Finances

Share Ownership

Return on Equity

24,72 %

Current Ratio

3,13

Debt-to-Equity Ratio

0,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 881 000	12 830 000	11 724 000	11 357 000
Net Income	986 000	2 291 000	544 000	−221 000
Total Assets	7 067 000	5 152 000	3 067 000	3 353 000
Total Equity	3 989 000	3 643 000	2 312 000	2 648 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 881 000	12 830 000	11 724 000	11 357 000
Expenditure	12 758 000	9 842 000	10 861 000	11 444 000
Operating Profit	1 124 000	2 988 000	862 000	−87 000
Financial Income	19 000	12 000	31 000	12 000
Financial Costs	97 000	33 000	50 000	28 000
Financial Balance	−78 000	−21 000	−19 000	−16 000
Earnings Before Tax	1 046 000	2 967 000	843 000	−103 000
Tax	60 000	676 000	300 000	118 000
Net Income	986 000	2 291 000	544 000	−221 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 265 000	1 492 000	715 000	1 409 000
Total Current Assets	2 801 000	3 660 000	2 352 000	1 945 000
Total Assets	7 067 000	5 152 000	3 067 000	3 353 000
Total Retained Equity	3 989 000	3 643 000	2 312 000	2 648 000
Total Equity	3 989 000	3 643 000	2 312 000	2 648 000
Total Long-Term Debt	2 182 000	0	0	0
Total Current Debt	896 000	1 509 000	755 000	705 000
Total Equity and Debt	7 067 000	5 152 000	3 067 000	3 353 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 271 000	4 136 000	3 691 000	3 869 000
Other Income	8 610 000	8 694 000	8 033 000	7 488 000
Revenue	13 881 000	12 830 000	11 724 000	11 357 000
Cost of Goods Sold	5 889 000	2 533 000	2 357 000	2 946 000
Salary Costs	3 078 000	2 376 000	2 199 000	3 591 000
Depreciation	504 000	733 000	950 000	1 203 000
Impairment	0	0	0	0
Expenditure	12 758 000	9 842 000	10 861 000	11 444 000
Operating Profit	1 124 000	2 988 000	862 000	−87 000
Financial Income	19 000	12 000	31 000	12 000
Financial Costs	97 000	33 000	50 000	28 000
Financial Balance	−78 000	−21 000	−19 000	−16 000
Dividends	0	0	880 000	433 000
Net Income	986 000	2 291 000	544 000	−221 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	801 000	816 000	45 000	0
Fixtures	3 464 000	583 000	538 000	1 409 000
Total Tangible Assets	4 265 000	1 399 000	584 000	1 409 000
Total Fiancial Fixed Assets	0	94 000	131 000	0
Total Fixed Assets	4 265 000	1 492 000	715 000	1 409 000
Stock	617 000	1 164 000	425 000	683 000
Total Investments	0	0	0	0
Cash, Bank	2 048 000	2 233 000	1 525 000	515 000
Total Current Assets	2 801 000	3 660 000	2 352 000	1 945 000
Total Assets	7 067 000	5 152 000	3 067 000	3 353 000
Total Equity	3 989 000	3 643 000	2 312 000	2 648 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 182 000	0	0	0
Creditors	261 000	334 000	88 000	120 000
Unpaid Taxes	145 000	108 000	92 000	93 000
Dividends	0	0	880 000	433 000
Other Current Debt	430 000	392 000	276 000	364 000
Total Current Debt	896 000	1 509 000	755 000	705 000
Total Equity and Debt	7 067 000	5 152 000	3 067 000	3 353 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,72 %	62,89 %	23,53 %	−8,35 %
Debt-to-Equity Ratio	0,55	0	0	0
Operating Profit Margin	8,1 %	23,29 %	7,35 %	−0,77 %
Current Ratio	3,13	2,43	3,12	2,76
Quick Ratio	10,04	10,61	7,13	88,41
Equity Ratio	0,56	0,71	0,75	0,79
Gross Profit Margin	57,58 %	80,26 %	79,9 %	74,06 %