EVJETUN 2 AS

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

26,99 %

Current Ratio

0,28

Debt-to-Equity Ratio

2,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 534 000	5 020 000	3 715 000	756 000
Net Income	1 721 000	1 900 000	64 000	−2 585 000
Total Assets	24 537 000	25 857 000	19 063 000	16 574 000
Total Equity	6 376 000	6 277 000	6 100 000	5 314 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 534 000	5 020 000	3 715 000	756 000
Expenditure	2 415 000	2 584 000	3 645 000	4 086 000
Operating Profit	3 119 000	2 436 000	71 000	−3 330 000
Financial Income	0	0	11 000	17 000
Financial Costs	913 000	1 000	0	1 000
Financial Balance	−913 000	−1 000	11 000	16 000
Earnings Before Tax	2 206 000	2 435 000	82 000	−3 314 000
Tax	485 000	536 000	18 000	−729 000
Net Income	1 721 000	1 900 000	64 000	−2 585 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 433 000	25 619 000	19 032 000	14 962 000
Total Current Assets	104 000	237 000	30 000	1 612 000
Total Assets	24 537 000	25 857 000	19 063 000	16 574 000
Total Retained Equity	2 279 000	2 180 000	2 003 000	1 939 000
Total Equity	6 376 000	6 277 000	6 100 000	5 314 000
Total Long-Term Debt	17 784 000	18 952 000	12 643 000	10 672 000
Total Current Debt	377 000	628 000	319 000	588 000
Total Equity and Debt	24 537 000	25 857 000	19 063 000	16 574 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 534 000	5 020 000	3 715 000	756 000
Revenue	5 534 000	5 020 000	3 715 000	756 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 264 000	1 264 000	0	0
Impairment	0	0	0	0
Expenditure	2 415 000	2 584 000	3 645 000	4 086 000
Operating Profit	3 119 000	2 436 000	71 000	−3 330 000
Financial Income	0	0	11 000	17 000
Financial Costs	913 000	1 000	0	1 000
Financial Balance	−913 000	−1 000	11 000	16 000
Dividends	0	0	0	0
Net Income	1 721 000	1 900 000	64 000	−2 585 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	3 000
Real Eastate	24 433 000	25 619 000	19 032 000	14 959 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	24 433 000	25 619 000	19 032 000	14 959 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 433 000	25 619 000	19 032 000	14 962 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	237 000	30 000	62 000
Total Current Assets	104 000	237 000	30 000	1 612 000
Total Assets	24 537 000	25 857 000	19 063 000	16 574 000
Total Equity	6 376 000	6 277 000	6 100 000	5 314 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 784 000	18 952 000	12 643 000	10 672 000
Creditors	61 000	257 000	5 000	588 000
Unpaid Taxes	0	150 000	314 000	0
Dividends	0	0	0	0
Other Current Debt	316 000	221 000	0	0
Total Current Debt	377 000	628 000	319 000	588 000
Total Equity and Debt	24 537 000	25 857 000	19 063 000	16 574 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,99 %	30,27 %	1,05 %	−48,65 %
Debt-to-Equity Ratio	2,79	3,02	2,07	2,01
Operating Profit Margin	56,36 %	48,53 %	1,91 %	−440,48 %
Current Ratio	0,28	0,38	0,09	2,74
Quick Ratio	0,28	0,38	0,09	2,74
Equity Ratio	0,26	0,24	0,32	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %