HEIMSTADEN PROPERTY 2 AS

0450 OSLO

Finances

Share Ownership

Return on Equity

18,15 %

Current Ratio

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	96 188 000	6 676 000	6 544 000	6 660 000
Net Income	69 960 000	5 208 000	4 618 000	5 096 000
Total Assets	724 239 000	111 399 000	104 846 000	91 233 000
Total Equity	385 414 000	74 606 000	71 859 000	70 573 000

Income (NOK)	2022	2021	2020	2019
Revenue	96 188 000	6 676 000	6 544 000	6 660 000
Expenditure	117 000	0	12 000	0
Operating Profit	96 072 000	6 676 000	6 532 000	6 660 000
Financial Income	23 000	0	0	0
Financial Costs	6 403 000	0	611 000	126 000
Financial Balance	−6 380 000	0	−611 000	−126 000
Earnings Before Tax	89 692 000	6 676 000	5 921 000	6 534 000
Tax	19 732 000	1 469 000	1 303 000	1 437 000
Net Income	69 960 000	5 208 000	4 618 000	5 096 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	723 791 000	111 399 000	104 846 000	91 046 000
Total Current Assets	448 000	0	0	187 000
Total Assets	724 239 000	111 399 000	104 846 000	91 233 000
Total Retained Equity	127 386 000	6 571 000	3 825 000	2 539 000
Total Equity	385 414 000	74 606 000	71 859 000	70 573 000
Total Long-Term Debt	17 922 000	5 000 000	4 226 000	3 863 000
Total Current Debt	320 903 000	31 792 000	28 761 000	16 797 000
Total Equity and Debt	724 239 000	111 399 000	104 846 000	91 233 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	96 188 000	6 676 000	6 544 000	6 660 000
Other Income	0	0	0	0
Revenue	96 188 000	6 676 000	6 544 000	6 660 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	117 000	0	0	0
Impairment	0	0	0	0
Expenditure	117 000	0	12 000	0
Operating Profit	96 072 000	6 676 000	6 532 000	6 660 000
Financial Income	23 000	0	0	0
Financial Costs	6 403 000	0	611 000	126 000
Financial Balance	−6 380 000	0	−611 000	−126 000
Dividends	0	0	0	0
Net Income	69 960 000	5 208 000	4 618 000	5 096 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	723 633 000	111 399 000	104 846 000	91 046 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	158 000	0	0	0
Total Tangible Assets	723 791 000	111 399 000	104 846 000	91 046 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	723 791 000	111 399 000	104 846 000	91 046 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	77 000	0	0	0
Total Current Assets	448 000	0	0	187 000
Total Assets	724 239 000	111 399 000	104 846 000	91 233 000
Total Equity	385 414 000	74 606 000	71 859 000	70 573 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 922 000	5 000 000	4 226 000	3 863 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 077 000	0	0	0
Total Current Debt	320 903 000	31 792 000	28 761 000	16 797 000
Total Equity and Debt	724 239 000	111 399 000	104 846 000	91 233 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,15 %	6,98 %	6,43 %	7,22 %
Debt-to-Equity Ratio	0,05	0,07	0,06	0,05
Operating Profit Margin	99,88 %	100 %	99,82 %	100 %
Current Ratio	0	0	0	0,01
Quick Ratio	0	0	0	0,01
Equity Ratio	0,53	0,67	0,69	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %