company

ÅMOT EIGENDOM AS

3890 VINJE

Finances

Share Ownership

Return on Equity

−17,01 %

Current Ratio

1,19

Debt-to-Equity Ratio

1,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	167 000	3 000	3 488 000	9 674 000
Net Income	−191 000	−69 000	162 000	755 000
Total Assets	3 250 000	871 000	910 000	2 955 000
Total Equity	1 123 000	729 000	798 000	636 000

Income (NOK)	2022	2021	2020	2019
Revenue	167 000	3 000	3 488 000	9 674 000
Expenditure	244 000	72 000	782 000	7 320 000
Operating Profit	−77 000	−69 000	5 000	1 273 000
Financial Income	36 000	0	248 000	9 000
Financial Costs	150 000	0	46 000	358 000
Financial Balance	−114 000	0	202 000	−349 000
Earnings Before Tax	−191 000	−69 000	208 000	924 000
Tax	0	0	46 000	169 000
Net Income	−191 000	−69 000	162 000	755 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 193 000	204 000	78 000	−414 000
Total Current Assets	57 000	666 000	833 000	3 369 000
Total Assets	3 250 000	871 000	910 000	2 955 000
Total Retained Equity	508 000	699 000	768 000	606 000
Total Equity	1 123 000	729 000	798 000	636 000
Total Long-Term Debt	2 079 000	73 000	36 000	1 614 000
Total Current Debt	48 000	69 000	76 000	706 000
Total Equity and Debt	3 250 000	871 000	910 000	2 955 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	3 000	3 302 000	9 674 000
Other Income	167 000	0	186 000	0
Revenue	167 000	3 000	3 488 000	9 674 000
Cost of Goods Sold	38 000	4 000	744 000	6 976 000
Salary Costs	0	0	0	0
Depreciation	89 000	0	0	0
Impairment	0	0	0	0
Expenditure	244 000	72 000	782 000	7 320 000
Operating Profit	−77 000	−69 000	5 000	1 273 000
Financial Income	36 000	0	248 000	9 000
Financial Costs	150 000	0	46 000	358 000
Financial Balance	−114 000	0	202 000	−349 000
Dividends	0	0	0	0
Net Income	−191 000	−69 000	162 000	755 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 172 000	127 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 172 000	127 000	0	0
Total Fiancial Fixed Assets	22 000	78 000	78 000	−414 000
Total Fixed Assets	3 193 000	204 000	78 000	−414 000
Stock	0	0	0	2 700 000
Total Investments	0	0	0	0
Cash, Bank	34 000	660 000	811 000	348 000
Total Current Assets	57 000	666 000	833 000	3 369 000
Total Assets	3 250 000	871 000	910 000	2 955 000
Total Equity	1 123 000	729 000	798 000	636 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 079 000	73 000	36 000	1 614 000
Creditors	27 000	62 000	4 000	22 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	7 000	26 000	515 000
Total Current Debt	48 000	69 000	76 000	706 000
Total Equity and Debt	3 250 000	871 000	910 000	2 955 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,01 %	−9,47 %	20,3 %	118,71 %
Debt-to-Equity Ratio	1,85	0,1	0,05	2,54
Operating Profit Margin	−46,11 %	−2 300 %	0,14 %	13,16 %
Current Ratio	1,19	9,65	10,96	4,77
Quick Ratio	1,19	9,65	10,96	−1,69
Equity Ratio	0,35	0,84	0,88	0,22
Gross Profit Margin	77,25 %	−33,33 %	78,67 %	27,89 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English