company

NORWEGIAN BLUE AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

4,27 %

Current Ratio

0,73

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 779 000	1 197 000	2 071 000	504 000
Net Income	62 000	405 000	15 000	−3 792 000
Total Assets	2 317 000	1 354 000	887 000	578 000
Total Equity	1 452 000	823 000	418 000	−1 495 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 779 000	1 197 000	2 071 000	504 000
Expenditure	1 699 000	793 000	2 025 000	4 282 000
Operating Profit	80 000	405 000	46 000	−3 778 000
Financial Income	1 000	2 000	1 000	1 000
Financial Costs	19 000	2 000	32 000	15 000
Financial Balance	−18 000	0	−31 000	−14 000
Earnings Before Tax	62 000	405 000	15 000	−3 792 000
Tax	0	0	0	0
Net Income	62 000	405 000	15 000	−3 792 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 689 000	1 088 000	0	0
Total Current Assets	628 000	266 000	887 000	578 000
Total Assets	2 317 000	1 354 000	887 000	578 000
Total Retained Equity	170 000	108 000	−296 000	−14 782 000
Total Equity	1 452 000	823 000	418 000	−1 495 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	865 000	531 000	469 000	2 072 000
Total Equity and Debt	2 317 000	1 354 000	887 000	578 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 779 000	1 197 000	1 964 000	504 000
Other Income	0	0	107 000	0
Revenue	1 779 000	1 197 000	2 071 000	504 000
Cost of Goods Sold	77 000	48 000	10 000	450 000
Salary Costs	1 069 000	351 000	1 516 000	3 069 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 699 000	793 000	2 025 000	4 282 000
Operating Profit	80 000	405 000	46 000	−3 778 000
Financial Income	1 000	2 000	1 000	1 000
Financial Costs	19 000	2 000	32 000	15 000
Financial Balance	−18 000	0	−31 000	−14 000
Dividends	0	0	0	0
Net Income	62 000	405 000	15 000	−3 792 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 689 000	1 088 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 689 000	1 088 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	334 000	189 000	735 000	239 000
Total Current Assets	628 000	266 000	887 000	578 000
Total Assets	2 317 000	1 354 000	887 000	578 000
Total Equity	1 452 000	823 000	418 000	−1 495 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	59 000	33 000	16 000	237 000
Unpaid Taxes	337 000	93 000	120 000	146 000
Dividends	0	0	0	0
Other Current Debt	470 000	405 000	333 000	1 126 000
Total Current Debt	865 000	531 000	469 000	2 072 000
Total Equity and Debt	2 317 000	1 354 000	887 000	578 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,27 %	49,21 %	3,59 %	253,65 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	4,5 %	33,83 %	2,22 %	−749,6 %
Current Ratio	0,73	0,5	1,89	0,28
Quick Ratio	0,73	0,5	1,89	0,28
Equity Ratio	0,63	0,61	0,47	−2,59
Gross Profit Margin	95,67 %	95,99 %	99,52 %	10,71 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English