FAMILIEKIROPRAKTOREN JÆREN AS

4360 VARHAUG

Finances

Share Ownership

Return on Equity

1,41 %

Current Ratio

2,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 203 000	1 209 000	1 127 000	1 082 000
Net Income	4 000	4 000	5 000	6 000
Total Assets	437 000	446 000	439 000	427 000
Total Equity	283 000	278 000	274 000	269 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 203 000	1 209 000	1 127 000	1 082 000
Expenditure	1 197 000	1 205 000	1 120 000	1 075 000
Operating Profit	6 000	5 000	7 000	7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	6 000	5 000	7 000	8 000
Tax	1 000	1 000	2 000	2 000
Net Income	4 000	4 000	5 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 000	29 000	37 000	9 000
Total Current Assets	415 000	417 000	402 000	418 000
Total Assets	437 000	446 000	439 000	427 000
Total Retained Equity	33 000	28 000	24 000	19 000
Total Equity	283 000	278 000	274 000	269 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	154 000	167 000	164 000	158 000
Total Equity and Debt	437 000	446 000	439 000	427 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 203 000	1 209 000	1 110 000	1 082 000
Other Income	0	0	17 000	0
Revenue	1 203 000	1 209 000	1 127 000	1 082 000
Cost of Goods Sold	0	0	0	0
Salary Costs	943 000	959 000	868 000	812 000
Depreciation	6 000	7 000	2 000	29 000
Impairment	0	0	0	0
Expenditure	1 197 000	1 205 000	1 120 000	1 075 000
Operating Profit	6 000	5 000	7 000	7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	4 000	4 000	5 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	5 000	6 000	7 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	24 000	31 000	1 000
Total Tangible Assets	18 000	24 000	31 000	1 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 000	29 000	37 000	9 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	381 000	386 000	382 000	383 000
Total Current Assets	415 000	417 000	402 000	418 000
Total Assets	437 000	446 000	439 000	427 000
Total Equity	283 000	278 000	274 000	269 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	4 000	1 000	7 000
Unpaid Taxes	77 000	86 000	93 000	80 000
Dividends	0	0	0	0
Other Current Debt	73 000	78 000	70 000	65 000
Total Current Debt	154 000	167 000	164 000	158 000
Total Equity and Debt	437 000	446 000	439 000	427 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,41 %	1,44 %	1,82 %	2,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,5 %	0,41 %	0,62 %	0,65 %
Current Ratio	2,69	2,5	2,45	2,65
Quick Ratio	2,69	2,5	2,45	2,65
Equity Ratio	0,65	0,62	0,62	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %