RAVEIEN EIENDOM AS

3229 SANDEFJORD

Finances

Share Ownership

Return on Equity

−2 %

Current Ratio

1,2

Debt-to-Equity Ratio

0,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 958 000	1 742 000	1 643 000	1 690 000
Net Income	−82 000	778 000	706 000	304 000
Total Assets	9 848 000	9 459 000	9 566 000	9 423 000
Total Equity	4 105 000	4 117 000	4 109 000	4 102 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 958 000	1 742 000	1 643 000	1 690 000
Expenditure	1 943 000	648 000	627 000	1 144 000
Operating Profit	15 000	1 094 000	1 017 000	546 000
Financial Income	18 000	4 000	7 000	4 000
Financial Costs	138 000	100 000	118 000	160 000
Financial Balance	−120 000	−96 000	−111 000	−156 000
Earnings Before Tax	−105 000	998 000	906 000	389 000
Tax	−23 000	220 000	199 000	85 000
Net Income	−82 000	778 000	706 000	304 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 627 000	7 442 000	7 664 000	7 887 000
Total Current Assets	2 222 000	2 018 000	1 902 000	1 536 000
Total Assets	9 848 000	9 459 000	9 566 000	9 423 000
Total Retained Equity	0	19 000	10 000	4 000
Total Equity	4 105 000	4 117 000	4 109 000	4 102 000
Total Long-Term Debt	3 899 000	4 173 000	4 447 000	4 721 000
Total Current Debt	1 844 000	1 169 000	1 010 000	601 000
Total Equity and Debt	9 848 000	9 459 000	9 566 000	9 423 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	164 000
Other Income	1 958 000	1 742 000	1 643 000	1 526 000
Revenue	1 958 000	1 742 000	1 643 000	1 690 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	226 000	223 000	223 000	222 000
Impairment	0	0	0	0
Expenditure	1 943 000	648 000	627 000	1 144 000
Operating Profit	15 000	1 094 000	1 017 000	546 000
Financial Income	18 000	4 000	7 000	4 000
Financial Costs	138 000	100 000	118 000	160 000
Financial Balance	−120 000	−96 000	−111 000	−156 000
Dividends	0	770 000	700 000	300 000
Net Income	−82 000	778 000	706 000	304 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 568 000	7 442 000	7 664 000	7 887 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	59 000	0	0	0
Total Tangible Assets	7 627 000	7 442 000	7 664 000	7 887 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 627 000	7 442 000	7 664 000	7 887 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 762 000	1 742 000	942 000	313 000
Total Current Assets	2 222 000	2 018 000	1 902 000	1 536 000
Total Assets	9 848 000	9 459 000	9 566 000	9 423 000
Total Equity	4 105 000	4 117 000	4 109 000	4 102 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 899 000	4 173 000	4 447 000	4 721 000
Creditors	1 691 000	4 000	0	3 000
Unpaid Taxes	0	52 000	0	74 000
Dividends	0	770 000	700 000	300 000
Other Current Debt	153 000	890 000	810 000	441 000
Total Current Debt	1 844 000	1 169 000	1 010 000	601 000
Total Equity and Debt	9 848 000	9 459 000	9 566 000	9 423 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2 %	18,9 %	17,18 %	7,41 %
Debt-to-Equity Ratio	0,95	1,01	1,08	1,15
Operating Profit Margin	0,77 %	62,8 %	61,9 %	32,31 %
Current Ratio	1,2	1,73	1,88	2,56
Quick Ratio	1,2	1,73	1,88	2,56
Equity Ratio	0,42	0,44	0,43	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %