HARDY MALERSERVICE AS

9841 TANA

Finances

Share Ownership

Return on Equity

14,19 %

Current Ratio

7,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 636 000	3 028 000	2 437 000	2 528 000
Net Income	551 000	782 000	428 000	480 000
Total Assets	4 429 000	3 856 000	3 024 000	2 613 000
Total Equity	3 883 000	3 332 000	2 549 000	2 121 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 636 000	3 028 000	2 437 000	2 528 000
Expenditure	1 931 000	2 022 000	1 895 000	1 961 000
Operating Profit	705 000	1 007 000	542 000	605 000
Financial Income	3 000	3 000	14 000	7 000
Financial Costs	0	0	0	1 000
Financial Balance	3 000	3 000	14 000	6 000
Earnings Before Tax	707 000	1 009 000	557 000	611 000
Tax	156 000	227 000	128 000	131 000
Net Income	551 000	782 000	428 000	480 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	217 000	260 000	190 000	215 000
Total Current Assets	4 213 000	3 597 000	2 835 000	2 397 000
Total Assets	4 429 000	3 856 000	3 024 000	2 613 000
Total Retained Equity	3 853 000	3 302 000	2 519 000	2 091 000
Total Equity	3 883 000	3 332 000	2 549 000	2 121 000
Total Long-Term Debt	0	0	12 000	4 000
Total Current Debt	546 000	524 000	463 000	488 000
Total Equity and Debt	4 429 000	3 856 000	3 024 000	2 613 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 636 000	3 028 000	2 437 000	2 528 000
Other Income	0	0	0	0
Revenue	2 636 000	3 028 000	2 437 000	2 528 000
Cost of Goods Sold	509 000	520 000	484 000	599 000
Salary Costs	1 076 000	995 000	999 000	802 000
Depreciation	43 000	31 000	23 000	15 000
Impairment	0	0	0	0
Expenditure	1 931 000	2 022 000	1 895 000	1 961 000
Operating Profit	705 000	1 007 000	542 000	605 000
Financial Income	3 000	3 000	14 000	7 000
Financial Costs	0	0	0	1 000
Financial Balance	3 000	3 000	14 000	6 000
Dividends	0	0	0	0
Net Income	551 000	782 000	428 000	480 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	139 000	159 000	179 000	198 000
Fixtures	78 000	101 000	11 000	14 000
Total Tangible Assets	217 000	260 000	190 000	212 000
Total Fiancial Fixed Assets	0	0	0	3 000
Total Fixed Assets	217 000	260 000	190 000	215 000
Stock	234 000	205 000	201 000	170 000
Total Investments	0	0	0	0
Cash, Bank	3 672 000	3 305 000	2 317 000	2 108 000
Total Current Assets	4 213 000	3 597 000	2 835 000	2 397 000
Total Assets	4 429 000	3 856 000	3 024 000	2 613 000
Total Equity	3 883 000	3 332 000	2 549 000	2 121 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	12 000	4 000
Creditors	61 000	59 000	79 000	66 000
Unpaid Taxes	178 000	151 000	187 000	89 000
Dividends	0	0	0	0
Other Current Debt	152 000	76 000	77 000	205 000
Total Current Debt	546 000	524 000	463 000	488 000
Total Equity and Debt	4 429 000	3 856 000	3 024 000	2 613 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,19 %	23,47 %	16,79 %	22,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,75 %	33,26 %	22,24 %	23,93 %
Current Ratio	7,72	6,86	6,12	4,91
Quick Ratio	13,5	11,28	10,82	7,54
Equity Ratio	0,88	0,86	0,84	0,81
Gross Profit Margin	80,69 %	82,83 %	80,14 %	76,31 %