company

SAMEIET HOVINBEKKEN I

0179 OSLO

Finances

Share Ownership

Return on Equity

11,02 %

Current Ratio

5,66

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 059 000	4 700 000	4 285 000	4 224 000
Net Income	351 000	−166 000	273 000	253 000
Total Assets	3 827 000	2 979 000	3 583 000	3 377 000
Total Equity	3 184 000	2 834 000	3 000 000	2 727 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 059 000	4 700 000	4 285 000	4 224 000
Expenditure	4 729 000	4 873 000	4 022 000	3 990 000
Operating Profit	330 000	−172 000	262 000	235 000
Financial Income	21 000	6 000	11 000	19 000
Financial Costs	0	0	0	1 000
Financial Balance	21 000	6 000	11 000	18 000
Earnings Before Tax	351 000	−166 000	273 000	253 000
Tax	0	0	0	0
Net Income	351 000	−166 000	273 000	253 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	189 000	192 000	200 000	175 000
Total Current Assets	3 638 000	2 787 000	3 383 000	3 201 000
Total Assets	3 827 000	2 979 000	3 583 000	3 377 000
Total Retained Equity	3 184 000	2 834 000	3 000 000	2 727 000
Total Equity	3 184 000	2 834 000	3 000 000	2 727 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	643 000	146 000	583 000	650 000
Total Equity and Debt	3 827 000	2 979 000	3 583 000	3 377 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 059 000	4 700 000	4 285 000	4 224 000
Revenue	5 059 000	4 700 000	4 285 000	4 224 000
Cost of Goods Sold	0	0	0	0
Salary Costs	260 000	251 000	242 000	240 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 729 000	4 873 000	4 022 000	3 990 000
Operating Profit	330 000	−172 000	262 000	235 000
Financial Income	21 000	6 000	11 000	19 000
Financial Costs	0	0	0	1 000
Financial Balance	21 000	6 000	11 000	18 000
Dividends	0	0	0	0
Net Income	351 000	−166 000	273 000	253 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	189 000	192 000	200 000	175 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	189 000	192 000	200 000	175 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	189 000	192 000	200 000	175 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 980 000	2 366 000	3 137 000	2 839 000
Total Current Assets	3 638 000	2 787 000	3 383 000	3 201 000
Total Assets	3 827 000	2 979 000	3 583 000	3 377 000
Total Equity	3 184 000	2 834 000	3 000 000	2 727 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	521 000	60 000	86 000	449 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	122 000	86 000	497 000	201 000
Total Current Debt	643 000	146 000	583 000	650 000
Total Equity and Debt	3 827 000	2 979 000	3 583 000	3 377 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,02 %	−5,86 %	9,1 %	9,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,52 %	−3,66 %	6,11 %	5,56 %
Current Ratio	5,66	19,09	5,8	4,92
Quick Ratio	5,66	19,09	5,8	4,92
Equity Ratio	0,83	0,95	0,84	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English