IN INVEST AS

5179 GODVIK

Finances

Return on Equity

2,05 %

Current Ratio

333,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	218 000	715 000	340 000	−17 000
Total Assets	10 658 000	11 489 000	10 781 000	10 434 000
Total Equity	10 657 000	10 439 000	10 774 000	10 434 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	29 000	19 000	26 000	18 000
Operating Profit	−29 000	−19 000	−26 000	−18 000
Financial Income	247 000	733 000	367 000	1 000
Financial Costs	0	0	0	0
Financial Balance	247 000	733 000	367 000	1 000
Earnings Before Tax	218 000	715 000	340 000	−17 000
Tax	0	0	0	0
Net Income	218 000	715 000	340 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 991 000	10 113 000	10 113 000	10 113 000
Total Current Assets	667 000	1 375 000	667 000	320 000
Total Assets	10 658 000	11 489 000	10 781 000	10 434 000
Total Retained Equity	254 000	36 000	372 000	31 000
Total Equity	10 657 000	10 439 000	10 774 000	10 434 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	1 050 000	6 000	0
Total Equity and Debt	10 658 000	11 489 000	10 781 000	10 434 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	29 000	19 000	26 000	18 000
Operating Profit	−29 000	−19 000	−26 000	−18 000
Financial Income	247 000	733 000	367 000	1 000
Financial Costs	0	0	0	0
Financial Balance	247 000	733 000	367 000	1 000
Dividends	0	1 050 000	0	0
Net Income	218 000	715 000	340 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 991 000	10 113 000	10 113 000	10 113 000
Total Fixed Assets	9 991 000	10 113 000	10 113 000	10 113 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	235 000	555 000	604 000	257 000
Total Current Assets	667 000	1 375 000	667 000	320 000
Total Assets	10 658 000	11 489 000	10 781 000	10 434 000
Total Equity	10 657 000	10 439 000	10 774 000	10 434 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	1 050 000	0	0
Other Current Debt	0	350 000	0	0
Total Current Debt	2 000	1 050 000	6 000	0
Total Equity and Debt	10 658 000	11 489 000	10 781 000	10 434 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,05 %	6,85 %	3,16 %	−0,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	333,5	1,31	111,17	-
Quick Ratio	333,5	1,31	111,17	-
Equity Ratio	1	0,91	1	1
Gross Profit Margin	-	-	-	-