GMT EIENDOM AS

1960 LØKEN

Finances

Share Ownership

Return on Equity

4,48 %

Current Ratio

0,51

Debt-to-Equity Ratio

5,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	355 000	362 000	387 000	349 000
Net Income	36 000	62 000	84 000	73 000
Total Assets	5 613 000	5 626 000	5 643 000	5 678 000
Total Equity	804 000	768 000	706 000	621 000

Income (NOK)	2022	2021	2020	2019
Revenue	355 000	362 000	387 000	349 000
Expenditure	103 000	123 000	95 000	77 000
Operating Profit	252 000	239 000	292 000	272 000
Financial Income	0	0	0	0
Financial Costs	209 000	159 000	184 000	178 000
Financial Balance	−209 000	−159 000	−184 000	−178 000
Earnings Before Tax	43 000	80 000	108 000	94 000
Tax	7 000	18 000	24 000	21 000
Net Income	36 000	62 000	84 000	73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 584 000	5 584 000	5 584 000	5 584 000
Total Current Assets	29 000	42 000	59 000	95 000
Total Assets	5 613 000	5 626 000	5 643 000	5 678 000
Total Retained Equity	384 000	348 000	286 000	201 000
Total Equity	804 000	768 000	706 000	621 000
Total Long-Term Debt	4 752 000	4 802 000	4 897 000	5 030 000
Total Current Debt	57 000	56 000	40 000	27 000
Total Equity and Debt	5 613 000	5 626 000	5 643 000	5 678 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	355 000	362 000	387 000	349 000
Revenue	355 000	362 000	387 000	349 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	103 000	123 000	95 000	77 000
Operating Profit	252 000	239 000	292 000	272 000
Financial Income	0	0	0	0
Financial Costs	209 000	159 000	184 000	178 000
Financial Balance	−209 000	−159 000	−184 000	−178 000
Dividends	0	0	0	0
Net Income	36 000	62 000	84 000	73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 584 000	5 584 000	5 584 000	5 584 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 584 000	5 584 000	5 584 000	5 584 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 584 000	5 584 000	5 584 000	5 584 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	29 000	42 000	59 000	95 000
Total Current Assets	29 000	42 000	59 000	95 000
Total Assets	5 613 000	5 626 000	5 643 000	5 678 000
Total Equity	804 000	768 000	706 000	621 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 752 000	4 802 000	4 897 000	5 030 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	47 000	38 000	15 000	5 000
Total Current Debt	57 000	56 000	40 000	27 000
Total Equity and Debt	5 613 000	5 626 000	5 643 000	5 678 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,48 %	8,07 %	11,9 %	11,76 %
Debt-to-Equity Ratio	5,91	6,25	6,94	8,1
Operating Profit Margin	70,99 %	66,02 %	75,45 %	77,94 %
Current Ratio	0,51	0,75	1,48	3,52
Quick Ratio	0,51	0,75	1,48	3,52
Equity Ratio	0,14	0,14	0,13	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %