FJORDGÅRD INVEST AS

9388 FJORDGARD

Finances

Return on Equity

−2,03 %

Current Ratio

692,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	40 000
Net Income	−983 000	2 213 000	1 699 000	1 629 000
Total Assets	48 469 000	52 263 000	58 512 000	63 525 000
Total Equity	48 427 000	52 259 000	58 500 000	63 256 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	40 000
Expenditure	270 000	343 000	276 000	369 000
Operating Profit	−270 000	−343 000	−276 000	−329 000
Financial Income	−545 000	2 742 000	2 194 000	2 061 000
Financial Costs	168 000	190 000	216 000	2 000
Financial Balance	−713 000	2 552 000	1 978 000	2 059 000
Earnings Before Tax	−983 000	2 209 000	1 702 000	1 731 000
Tax	0	−4 000	3 000	102 000
Net Income	−983 000	2 213 000	1 699 000	1 629 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 400 000	13 086 000	20 278 000	16 761 000
Total Current Assets	29 069 000	39 177 000	38 234 000	46 764 000
Total Assets	48 469 000	52 263 000	58 512 000	63 525 000
Total Retained Equity	48 371 000	52 204 000	58 440 000	63 196 000
Total Equity	48 427 000	52 259 000	58 500 000	63 256 000
Total Long-Term Debt	0	0	4 000	4 000
Total Current Debt	42 000	4 000	8 000	266 000
Total Equity and Debt	48 469 000	52 263 000	58 512 000	63 525 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	40 000
Revenue	0	0	0	40 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 000	6 000	6 000	6 000
Impairment	0	0	0	0
Expenditure	270 000	343 000	276 000	369 000
Operating Profit	−270 000	−343 000	−276 000	−329 000
Financial Income	−545 000	2 742 000	2 194 000	2 061 000
Financial Costs	168 000	190 000	216 000	2 000
Financial Balance	−713 000	2 552 000	1 978 000	2 059 000
Dividends	2 850 000	3 954 000	6 454 000	760 000
Net Income	−983 000	2 213 000	1 699 000	1 629 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	33 000	39 000	45 000	51 000
Total Tangible Assets	33 000	39 000	45 000	51 000
Total Fiancial Fixed Assets	19 367 000	13 047 000	20 233 000	16 710 000
Total Fixed Assets	19 400 000	13 086 000	20 278 000	16 761 000
Stock	0	0	0	0
Total Investments	27 727 000	38 775 000	37 347 000	46 176 000
Cash, Bank	1 331 000	305 000	887 000	535 000
Total Current Assets	29 069 000	39 177 000	38 234 000	46 764 000
Total Assets	48 469 000	52 263 000	58 512 000	63 525 000
Total Equity	48 427 000	52 259 000	58 500 000	63 256 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	4 000	4 000
Creditors	41 000	4 000	4 000	16 000
Unpaid Taxes	0	0	0	0
Dividends	2 850 000	3 954 000	6 454 000	760 000
Other Current Debt	2 000	0	1 000	149 000
Total Current Debt	42 000	4 000	8 000	266 000
Total Equity and Debt	48 469 000	52 263 000	58 512 000	63 525 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,03 %	4,23 %	2,9 %	2,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−822,5 %
Current Ratio	692,12	9 794,25	4 779,25	175,8
Quick Ratio	692,12	9 794,25	4 779,25	175,8
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	100 %