BV EIENDOM OG UTLEIE AS

3214 SANDEFJORD

Finances

Share Ownership

Return on Equity

8,23 %

Current Ratio

1,69

Debt-to-Equity Ratio

1,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	505 000	454 000	236 000	154 000
Net Income	95 000	192 000	−2 000	29 000
Total Assets	2 955 000	2 776 000	2 854 000	3 071 000
Total Equity	1 155 000	1 142 000	950 000	857 000

Income (NOK)	2022	2021	2020	2019
Revenue	505 000	454 000	236 000	154 000
Expenditure	372 000	203 000	236 000	117 000
Operating Profit	133 000	251 000	1 000	37 000
Financial Income	0	0	0	0
Financial Costs	10 000	4 000	3 000	0
Financial Balance	−10 000	−4 000	−3 000	0
Earnings Before Tax	123 000	246 000	−2 000	37 000
Tax	28 000	54 000	0	8 000
Net Income	95 000	192 000	−2 000	29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 669 000	2 535 000	2 648 000	2 294 000
Total Current Assets	285 000	242 000	206 000	777 000
Total Assets	2 955 000	2 776 000	2 854 000	3 071 000
Total Retained Equity	232 000	219 000	27 000	29 000
Total Equity	1 155 000	1 142 000	950 000	857 000
Total Long-Term Debt	1 631 000	1 558 000	1 729 000	2 193 000
Total Current Debt	169 000	76 000	175 000	20 000
Total Equity and Debt	2 955 000	2 776 000	2 854 000	3 071 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	490 000	454 000	236 000	154 000
Other Income	15 000	0	0	0
Revenue	505 000	454 000	236 000	154 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	171 000	113 000	85 000	51 000
Impairment	0	0	0	0
Expenditure	372 000	203 000	236 000	117 000
Operating Profit	133 000	251 000	1 000	37 000
Financial Income	0	0	0	0
Financial Costs	10 000	4 000	3 000	0
Financial Balance	−10 000	−4 000	−3 000	0
Dividends	0	0	0	0
Net Income	95 000	192 000	−2 000	29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 191 000	2 217 000	2 243 000	2 294 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	478 000	318 000	406 000	0
Total Tangible Assets	2 669 000	2 535 000	2 648 000	2 294 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 669 000	2 535 000	2 648 000	2 294 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	41 000	227 000	56 000	120 000
Total Current Assets	285 000	242 000	206 000	777 000
Total Assets	2 955 000	2 776 000	2 854 000	3 071 000
Total Equity	1 155 000	1 142 000	950 000	857 000
Short-Term Group Debt	106 000	0	0	0
Total Long-Term Debt	1 631 000	1 558 000	1 729 000	2 193 000
Creditors	8 000	6 000	135 000	−1 000
Unpaid Taxes	6 000	10 000	0	6 000
Dividends	0	0	0	0
Other Current Debt	49 000	13 000	40 000	14 000
Total Current Debt	169 000	76 000	175 000	20 000
Total Equity and Debt	2 955 000	2 776 000	2 854 000	3 071 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,23 %	16,81 %	−0,21 %	3,38 %
Debt-to-Equity Ratio	1,41	1,36	1,82	2,56
Operating Profit Margin	26,34 %	55,29 %	0,42 %	24,03 %
Current Ratio	1,69	3,18	1,18	38,85
Quick Ratio	1,69	3,18	1,18	38,85
Equity Ratio	0,39	0,41	0,33	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %