TEKNISK BYGGKONTROLL AS

3322 FISKUM

Finances

Share Ownership

Return on Equity

67,39 %

Current Ratio

1,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 728 000	1 808 000	1 928 000	2 050 000
Net Income	279 000	378 000	436 000	568 000
Total Assets	1 531 000	1 448 000	1 470 000	1 966 000
Total Equity	414 000	660 000	525 000	612 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 728 000	1 808 000	1 928 000	2 050 000
Expenditure	1 358 000	1 322 000	1 375 000	1 326 000
Operating Profit	370 000	487 000	553 000	724 000
Financial Income	0	0	1 000	0
Financial Costs	4 000	1 000	2 000	0
Financial Balance	−4 000	−1 000	−1 000	0
Earnings Before Tax	366 000	486 000	552 000	724 000
Tax	87 000	109 000	117 000	155 000
Net Income	279 000	378 000	436 000	568 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	67 000	157 000	258 000	364 000
Total Current Assets	1 464 000	1 291 000	1 212 000	1 602 000
Total Assets	1 531 000	1 448 000	1 470 000	1 966 000
Total Retained Equity	384 000	630 000	495 000	582 000
Total Equity	414 000	660 000	525 000	612 000
Total Long-Term Debt	0	0	8 000	19 000
Total Current Debt	1 117 000	788 000	937 000	1 335 000
Total Equity and Debt	1 531 000	1 448 000	1 470 000	1 966 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 727 000	1 808 000	1 928 000	2 050 000
Other Income	0	0	0	0
Revenue	1 728 000	1 808 000	1 928 000	2 050 000
Cost of Goods Sold	19 000	27 000	7 000	4 000
Salary Costs	965 000	1 003 000	1 022 000	928 000
Depreciation	89 000	102 000	106 000	120 000
Impairment	0	0	0	0
Expenditure	1 358 000	1 322 000	1 375 000	1 326 000
Operating Profit	370 000	487 000	553 000	724 000
Financial Income	0	0	1 000	0
Financial Costs	4 000	1 000	2 000	0
Financial Balance	−4 000	−1 000	−1 000	0
Dividends	500 000	230 000	500 000	800 000
Net Income	279 000	378 000	436 000	568 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	12 000	26 000
Fixtures	67 000	157 000	246 000	339 000
Total Tangible Assets	67 000	157 000	258 000	364 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	67 000	157 000	258 000	364 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 361 000	921 000	596 000	1 319 000
Total Current Assets	1 464 000	1 291 000	1 212 000	1 602 000
Total Assets	1 531 000	1 448 000	1 470 000	1 966 000
Total Equity	414 000	660 000	525 000	612 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	8 000	19 000
Creditors	6 000	29 000	7 000	0
Unpaid Taxes	296 000	208 000	197 000	247 000
Dividends	500 000	230 000	500 000	800 000
Other Current Debt	227 000	204 000	105 000	122 000
Total Current Debt	1 117 000	788 000	937 000	1 335 000
Total Equity and Debt	1 531 000	1 448 000	1 470 000	1 966 000

Financial indicators	2022	2021	2020	2019
Return on Equity	67,39 %	57,27 %	83,05 %	92,81 %
Debt-to-Equity Ratio	0	0	0,02	0,03
Operating Profit Margin	21,41 %	26,94 %	28,68 %	35,32 %
Current Ratio	1,31	1,64	1,29	1,2
Quick Ratio	1,31	1,64	1,29	1,2
Equity Ratio	0,27	0,46	0,36	0,31
Gross Profit Margin	98,9 %	98,51 %	99,64 %	99,8 %