ØSTERÅS BUTIKKEIENDOM AS

0661 OSLO

Finances

Share Ownership

Return on Equity

360 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	527 000	509 000	473 000	167 000
Net Income	144 000	264 000	183 000	−215 000
Total Assets	10 503 000	10 372 000	10 373 000	10 653 000
Total Equity	40 000	40 000	40 000	40 000

Income (NOK)	2022	2021	2020	2019
Revenue	527 000	509 000	473 000	167 000
Expenditure	95 000	79 000	120 000	235 000
Operating Profit	432 000	430 000	353 000	−69 000
Financial Income	0	0	0	0
Financial Costs	248 000	92 000	119 000	207 000
Financial Balance	−248 000	−92 000	−119 000	−207 000
Earnings Before Tax	184 000	338 000	234 000	−276 000
Tax	41 000	74 000	52 000	−61 000
Net Income	144 000	264 000	183 000	−215 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 451 000	10 348 000	10 348 000	10 348 000
Total Current Assets	53 000	24 000	25 000	305 000
Total Assets	10 503 000	10 372 000	10 373 000	10 653 000
Total Retained Equity	0	0	0	0
Total Equity	40 000	40 000	40 000	40 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 463 000	10 332 000	10 333 000	10 613 000
Total Equity and Debt	10 503 000	10 372 000	10 373 000	10 653 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	527 000	509 000	472 000	0
Other Income	0	0	0	167 000
Revenue	527 000	509 000	473 000	167 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	95 000	79 000	120 000	235 000
Operating Profit	432 000	430 000	353 000	−69 000
Financial Income	0	0	0	0
Financial Costs	248 000	92 000	119 000	207 000
Financial Balance	−248 000	−92 000	−119 000	−207 000
Dividends	0	0	0	0
Net Income	144 000	264 000	183 000	−215 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 451 000	10 348 000	10 348 000	10 348 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 451 000	10 348 000	10 348 000	10 348 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 451 000	10 348 000	10 348 000	10 348 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	53 000	24 000	25 000	305 000
Total Assets	10 503 000	10 372 000	10 373 000	10 653 000
Total Equity	40 000	40 000	40 000	40 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	50 000	2 000	6 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	5 000	0	16 000
Total Current Debt	10 463 000	10 332 000	10 333 000	10 613 000
Total Equity and Debt	10 503 000	10 372 000	10 373 000	10 653 000

Financial indicators	2022	2021	2020	2019
Return on Equity	360 %	660 %	457,5 %	−537,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	81,97 %	84,48 %	74,63 %	−41,32 %
Current Ratio	0,01	0	0	0,03
Quick Ratio	0,01	0	0	0,03
Equity Ratio	0	0	0	0
Gross Profit Margin	100 %	100 %	100 %	100 %